Revenue: USD 557,561 (Q4 2024). YoY growth 62.6%, QoQ growth 42.9% (per reported metrics). Gross Profit: USD 508,355; Gross Margin: 91.17%.
Operating Income: USD 5,637,254; Operating Margin: 10.11%.
EBITDA: USD -2,051,953; EBITDA Margin: -3.68%.
Total Other Income/Expenses Net: USD -7,589,087.
Income Before Tax: USD -1,951,833; Pretax Margin: -3.50%.
Net Income: USD -1,944,688; Net Margin: -3.49%; EPS: USD 0.0018.
Cash Flow: Net cash from operating activities USD -9,457; Capex USD 2,315; Free Cash Flow USD -7,142.
Balance Sheet (as of QQ4 2024): Total Assets USD 2,355,005; Total Liabilities USD 1,990,461; Total Stockholdersโ Equity USD 364,544.
Liquidity/Leverage: Current Ratio 0.270; Quick Ratio 0.240; Cash Ratio 0.00127; Debt to Equity 0.199; Net Debt USD 69,928; Total Debt USD 72,449; Working Capital USD -1,444,350; CCC -23.28 days.
Efficiency: Asset Turnover 0.237; Receivables Turnover 9.40; Inventory Turnover 0.812; DSO 9.57 days; DIO 110.82 days; DPO 143.66 days.