Revenue: $1,585,581 (YoY +0.25%, QoQ -9.67%)
- Gross Profit: $850,290; Gross Margin: 53.6% (YoY +16.9pp, QoQ +2.6pp)
- Operating Income: -$20,867; Operating Margin: -1.32% (YoY improvement in margin, but still negative)
- Net Income: -$24,668; Net Margin: -1.56%
- EBITDA: $173 (approx. breakeven level on an operating basis; note scale effects)
- EPS: -0.0021; Weighted Avg Shares: 11.877 million
Balance Sheet and Cash Flow (as of QQ3 2025):
- Cash and equivalents: $347,919; Total Assets: $3,858,727; Total Liabilities: $2,171,342; Shareholdersβ Equity: $1,687,385
- Current assets $2,686,651 vs. current liabilities $1,611,323; Current ratio 1.67x; Quick ratio 0.82x; Cash ratio 0.22x
- Receivables: $779,900; Inventory: $1,363,377; Accounts payable: $495,015; Short-term debt: $328,996
- Net cash provided by operating activities: -$45,845; Capital expenditures: $59,918; Free cash flow: $14,073; Net cash from financing activities: $188,675; Net change in cash: $117,905
Key profitability and efficiency metrics (selected):
- Revenue per unit and mix effects not disclosed; Inventory Turnover 0.54x; Receivables Turnover 2.03x; Payables Turnover 1.49x; Asset Turnover 0.41x; Gross Margin 53.6%; Operating Margin -1.32%; Return on Equity -1.46%; Debt Ratio 0.34; Debt to Equity 0.78.