EPS of $0.01 increased by 121.5% from previous year
Net income of 398.53K
"N/A" - N/A
Defense Technologies International Corp (DTII) QQ2 2025 Results Analysis: Earnings Resilience Amid Liquidity Strain in Security Protection Services
Executive Summary
DTII’s QQ2 2025 results present a bifurcated picture. On the one hand, headline profitability shows a net income of $398,527 and EBITDA of $401,291, aided by $760,260 of other income and non-cash depreciation/amortization of $767,356. On the other hand, the company reports an operating loss of $366,065 for the quarter, driven by a $366,065 operating expense base (SG&A equal to the total operating expense) and no disclosed revenue line in the data provided. The discrepancy between operating performance and the bottom line is primarily attributable to a sizable non-operating component that supports net income and cash flow in the quarter, rather than a clear reinforcement of ongoing operating profitability. Liquidity and balance-sheet health appear substantially stressed: cash of $228k, total current liabilities of $1,342k with a short‑term debt balance of $349k, and stockholders’ equity of $(1,008k) highlighting meaningful leverage and negative book value. Operating cash flow is reported as a small negative flow (-$1,212) for the quarter with a negligible capex footprint (-$1) and a free cash flow of roughly -$1,212, signaling limited near-term liquidity headroom. The only material improvement in per-share metrics is the YoY and QoQ uplift in EPS (base and diluted) driven by the non-operating item mix; however, the lack of disclosed revenue and the fragile balance sheet argue for a cautious stance. Management commentary is not captured in the supplied transcript dataset, limiting the ability to anchor the qualitative outlook to explicit guidance. Investors should monitor liquidity progression, any new financing arrangements, and the durability of any non-operating income sources in subsequent quarters.
Cost structure and cash impact:
- Interest Expense: $7,096
- Depreciation & Amortization: $767,356
- Total Other Income/Expenses Net: $760,260
- Income Before Tax: $394,195
- Income Tax Expense: $(4,332) (tax benefit in data context)
- SG&A (General & Administrative): $366,065
Cash flow and liquidity:
- Net Cash Provided by Operating Activities: $(1,212)
- Capex: $(1)
- Free Cash Flow: $(1,212)
- Cash and Cash Equivalents: $228
- Total Current Assets: $7,827
- Total Current Liabilities: $1,342,206
- Short-Term Debt: $349,127
- Total Liabilities: $1,342,206
- Stockholders’ Equity: $(1,008,831)
Note: Several line items in the source data (notably revenue, gross profit, and many balance-sheet line items) are either null or inconsistently presented, necessitating cautious interpretation of margins and liquidity signals.
Income Statement
Metric
Value
YoY Change
QoQ Change
Operating Income
-366.07K
-154.93%
-123.87%
Net Income
398.53K
322.50%
186.40%
EPS
0.01
121.50%
125.15%
Key Financial Ratios
currentRatio
0.01
returnOnAssets
5092%
returnOnEquity
-39.5%
debtEquityRatio
-0.35
operatingCashFlowPerShare
$-0
freeCashFlowPerShare
$-0
priceToBookRatio
-1.07
priceEarningsRatio
0.68
Net Income vs. Revenue
Expense Breakdown
Management Commentary
No earnings-transcript data were provided in the supplied dataset. Therefore, key management quotes, thematic takeaways on strategy, operations, and market conditions, as well as a structured quote synthesis by theme, could not be produced. If a full transcript becomes available, the highlights can be organized around: strategy (growth initiatives for passive security scanning), operations (manufacturing/production efficiency, deployment of units in schools/public venues), and market conditions (government funding cycles, competitive dynamics). In the absence of transcript content, the analysis relies on disclosed financial results and standard industry context.
N/A
— N/A
N/A
— N/A
Forward Guidance
No formal management guidance is present in the supplied dataset for QQ2 2025. Given the balance-sheet fragility (negative equity, elevated current liabilities, and meaningful short-term debt) paired with negative operating cash flow and a minimal capital expenditure footprint, near-term guidance would typically focus on liquidity restoration, potential debt refinancing, cost-control measures, and any anticipated revenue traction from existing or new customers. In industry terms, investors should monitor:
- Any announced debt restructurings, equity raises, or debt-for-equity exchanges.
- Timelines for contract wins or pilots that could translate into recurring revenue.
- Changes in working capital drivers and supplier/credit terms that could materially alter cash flow.
- Occluded or disclosed revenue trajectories in subsequent quarters to verify if the non-operating income that boosted Q2 earnings is sustainable.
Industry context suggests the defense tech and security scanning niche could benefit from heightened school and public-venue safety demand; however, durable profit improvement requires a clear path to revenue scale and disciplined cash management.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
DTII Focus
0.00%
0.00%
-39.50%
67.90%
BCO
25.20%
9.60%
14.40%
24.32%
MSA
48.20%
21.80%
6.99%
25.24%
REZI
27.30%
8.37%
0.91%
23.80%
ALLE
44.40%
21.60%
10.90%
16.26%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
DTII presents a highly speculative investment profile. The QQ2 2025 results show meaningful net income on a non-operating basis, but operating cash flow deterioration, negative equity, and a fragile liquidity position are critical red flags. Without revenue visibility and given the absence of management guidance in the dataset, the investment thesis hinges on two potential catalysts: (1) a durable re-prioritization of the balance sheet via refinancing or capital raising that stabilizes liquidity, and (2) a credible revenue acceleration path through expanded deployments, service contracts, or new market adjacencies. In the near term, investors should monitor liquidity development, any announcements of financing arrangements, and the durability of non-operating income streams that are currently supporting earnings. Benchmarking against industry peers with visible revenues and positive cash flows suggests that DTII would require material improvement in both top-line execution and balance-sheet resilience to achieve a credible investment-grade-like profile. Given the OTC status and the current balance-sheet stress, the stock remains a high-risk, high-uncertainty proposition with the potential for outsized volatility and limited downside protection absent meaningful operational and financial reform.
Key Investment Factors
Growth Potential
Niche passive security scanning technology with potential expansion into additional public-venue markets and service contracts; upside if operating leverage improves with revenue growth and scaling of unit deployments.
Profitability Risk
Material liquidity risk due to negative equity and tight cash position; reliance on non-operating income to post quarterly net income; limited visibility on revenue; debt dependence; OTC trading volatility; potential capex/working capital shocks.
Financial Position
Total assets $7,827; total liabilities $1,342,206; stockholders’ equity $(1,008,831); cash $228; short-term debt $349,127; revenue not disclosed; negative working capital indicators and an unusual balance-sheet presentation suggest structural financial stress and elevated financial risk.
SWOT Analysis
Strengths
Proprietary passive security scanning technology positioned for school and public-venue safety applications
EBITDA positive for QQ2 2025 and net income driven by non-operating items, indicating potential for one-off earnings under certain conditions
Flexible product formats (walk-through and handheld units) relevant to security screening markets
Weaknesses
Revenue visibility is not disclosed; limited evidence of sustainable operating profitability
Defense Technologies International Corp (DTII) QQ1 2025 Results Analysis – Severe Liquidity Constraints, Material Losses, and Limited Revenue Visibi...
Defense Technologies International Corp (DTII) QQ4 2024 Earnings Analysis: Severe liquidity stress and flat top-line visibility in the Industrials Sec...