Revenue: 10,753,389; YoY: 152.56%; QoQ: 114.29%
Gross Profit: 1,998,479; Gross Margin: 18.58% (YoY: 5.10%; QoQ: 105.85%)
Operating Income: -9,582,470; Operating Margin: -89.11% (YoY: -224.15%; QoQ: -88.94%)
Net Income: -8,236,148; Net Margin: -76.59% (YoY: -134.19%; QoQ: -71.01%)
Earnings Per Share (EPS): -0.0929; EPS Diluted: -0.0929; YoY: -90.76%; QoQ: -72.04%
EBITDA: -8,406,322; EBITDA Margin: -78.17%
Cash Flow:
- Net cash provided by operating activities: 5,461,911
- Free cash flow: 5,256,468
- Capital expenditures: -205,443
Liquidity and Balance Sheet:
- Cash and cash equivalents: 812,806
- Total assets: 25,169,115
- Total liabilities: 20,916,279
- Total stockholdersβ equity: 4,109,019
- Retained earnings: -141,729,009
- Net debt: 7,621,083
- Short-term debt: 1,871,352; Long-term debt: 6,562,537
- Current ratio: 0.980; Quick ratio: 0.772; Cash ratio: 0.0811
Profitability and efficiency:
- Gross margin: 18.58%
- Operating margin: -89.11%
- Net margin: -76.59%
- Asset turnover: 0.427; Receivables turnover: 1.926; Inventory turnover: 4.21
- CFO/Sales: 0.508; Free cash flow / Sales: 0.0593
Valuation context (as of QQ4 2023 data):
- Price-to-book: 3.83; Price-to-sales: 1.464; Price-to-earnings: negative; EV multiple: -2.90; Price fair value: 3.83