Revenue: 5,018,080 USD; YoY: 38.40%; QoQ: -47.04%
Gross Profit: 970,858 USD; Gross Margin: 19.35%
Operating Income: -5,071,796 USD; Operating Margin: -1.01%
EBITDA: -4,545,985 USD; EBITDA Margin: -90.59%
Net Income: -4,816,242 USD; Net Margin: -95.98%
EPS (Basic/Diluted): -0.054 USD; Weighted Avg Shares: 89,120,328
Cash Flow: Net cash from operating activities -1,756,847 USD; Free Cash Flow -1,855,314 USD; Cash at end of period: 335,653 USD
Balance Sheet (selected): Total assets 25,421,280 USD; Total liabilities 24,745,983 USD; Total stockholders’ equity 553,374 USD (net deficit evidenced by retained earnings of -146,545,251 USD); Cash and cash equivalents 335,653 USD; Net debt 10,204,765 USD; Long-term debt 8,808,426 USD; Short-term debt 1,731,992 USD; Deferred revenue 805,184 USD; Current ratio 0.854; Quick ratio 0.664; Cash ratio 0.0281
Valuation/ Multiples: Price-to-book 51.54x; Price-to-sales 5.68x; Enterprise value multiple -8.52x; Price-to-earnings (negative); Price-to-cash flow negative; Dividend yield 0%