Latest Quarter
2025-11-30
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-11-30
Revenue
$47.0K
Net Income
-$305K
Operating Margin
-325.6%
Free Cash Flow
-$537K
Debt / Assets
14,426.9%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-11-30 | 2025-02-28 | 2024-11-30 | 2024-08-31 |
|---|---|---|---|---|
| Revenue | 47,017 | 27,604 | 28,973 | 29,199 |
| Cost of Revenue | 33,431 | 24,854 | 22,236 | 22,757 |
| Gross Profit | 13,586 | 2,750 | 6,737 | 6,442 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 166,654 | 194,379 | 135,480 | 144,502 |
| Operating Expenses | 166,654 | 194,379 | 135,480 | 144,502 |
| Operating Income | -153,068 | -191,629 | -128,743 | -138,060 |
| Interest Expense | 152,971 | 126,061 | 191,921 | 236,577 |
| Income Before Tax | -305,414 | 184,504 | -355,014 | -343,867 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -305,414 | 184,504 | -355,014 | -343,867 |
| Per Share | ||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Revenue | 137,998 | 237,868 | 309,644 | 225,842 | 171,712 |
| Cost of Revenue | 112,619 | 234,601 | 260,774 | 131,272 | 167,669 |
| Gross Profit | 25,379 | 3,267 | 48,870 | 94,570 | 4,043 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 569,576 | 465,174 | 463,694 | 553,042 | 557,429 |
| Operating Expenses | 569,576 | 465,174 | 463,694 | 553,042 | 557,429 |
| Operating Income | -544,197 | -461,907 | -414,824 | -458,472 | -553,386 |
| Interest Expense | 751,986 | 606,984 | 313,235 | 384,615 | 327,271 |
| Income Before Tax | -1,060,220 | -1,045,142 | -713,083 | -626,428 | -701,650 |
| Income Tax Expense | 0 | 0 | 0 | -216,659 | 0 |
| Net Income | -1,060,220 | -1,045,142 | -713,083 | -409,769 | -701,650 |
| Per Share | |||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 23,108 | 49,815 | 44,521 | 9,364 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 35,139 | 11,010 | 20,739 | 20,383 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 58,502 | 61,417 | 65,730 | 30,217 |
| Property Plant Equipment | 0 | 0 | 0 | 1,420 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 58,502 | 61,417 | 65,730 | 31,637 |
| Liabilities | ||||
| Account Payables | 369,046 | 812,483 | 724,272 | 799,720 |
| Short Term Debt | 4,076,574 | 3,724,508 | 3,049,426 | 2,570,811 |
| Total Current Liabilities | 1,973 | 7,628,483 | 6,483,097 | 5,920,307 |
| Long Term Debt | 1,973 | 14,105 | 27,297 | 34,360 |
| Total Liabilities | 8,440,013 | 7,642,588 | 6,510,394 | 5,954,667 |
| Shareholders Equity | ||||
| Retained Earnings | -19,241,756 | -18,181,536 | -17,136,394 | -16,472,811 |
| Total Shareholders Equity | -8,381,511 | -7,581,171 | -6,444,664 | -5,923,030 |
| Balance Sheet (Annual) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 23,108 | 49,815 | 44,521 | 9,364 | 9,787 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 35,139 | 11,010 | 20,739 | 20,383 | 16,251 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 58,502 | 61,417 | 65,730 | 30,217 | 26,508 |
| Property Plant Equipment | 0 | 0 | 0 | 1,420 | 1,420 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 58,502 | 61,417 | 65,730 | 31,637 | 27,928 |
| Liabilities | |||||
| Account Payables | 369,046 | 812,483 | 724,272 | 799,720 | 657,275 |
| Short Term Debt | 4,076,574 | 3,724,508 | 3,049,426 | 2,570,811 | 2,328,948 |
| Total Current Liabilities | 1,973 | 7,628,483 | 6,483,097 | 5,920,307 | 5,575,800 |
| Long Term Debt | 1,973 | 14,105 | 27,297 | 34,360 | 46,192 |
| Total Liabilities | 8,440,013 | 7,642,588 | 6,510,394 | 5,954,667 | 5,621,992 |
| Shareholders Equity | |||||
| Retained Earnings | -19,241,756 | -18,181,536 | -17,136,394 | -16,472,811 | -15,846,383 |
| Total Shareholders Equity | -8,381,511 | -7,581,171 | -6,444,664 | -5,923,030 | -5,594,064 |
| Cash Flow Statement (Quarterly) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -1,060,220 | -1,045,142 | -713,083 | -626,428 |
| Depreciation & Amortization | 0 | 0 | 1,420 | 0 |
| Stock Based Compensation | -42,965 | 0 | -63,600 | 364,000 |
| Change in Working Capital | 759,075 | 464,849 | 243,599 | 355,602 |
| Operating Cash Flow | -537,108 | -569,264 | -436,785 | -389,220 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 5 | 0 |
| Investments | 0 | 0 | 5 | 0 |
| Investing Cash Flow | 0 | 0 | -100 | 0 |
| Financing Activities | ||||
| Debt Repayment | 509,250 | 575,852 | -36,945 | -10,313 |
| Common Stock Issued/Repurchased | 112,000 | 0 | 19,000 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 509,250 | 575,852 | 471,168 | 388,889 |
| Summary | ||||
| Free Cash Flow | -537,108 | -569,264 | -436,780 | -389,220 |
| Net Change in Cash | -26,707 | 5,294 | 35,057 | -423 |
| Cash Flow Statement (Annual) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1,060,220 | -1,045,142 | -713,083 | -626,428 | -701,650 |
| Depreciation & Amortization | 0 | 0 | 1,420 | 0 | 558 |
| Stock Based Compensation | -42,965 | 0 | -63,600 | 364,000 | 0 |
| Change in Working Capital | 759,075 | 464,849 | 243,599 | 355,602 | 443,377 |
| Operating Cash Flow | -537,108 | -569,264 | -436,785 | -389,220 | -436,722 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 5 | 0 | 0 |
| Investments | 0 | 0 | 5 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | -100 | 0 | 0 |
| Financing Activities | |||||
| Debt Repayment | 509,250 | 575,852 | -36,945 | -10,313 | 0 |
| Common Stock Issued/Repurchased | 112,000 | 0 | 19,000 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 509,250 | 575,852 | 471,168 | 388,889 | 410,737 |
| Summary | |||||
| Free Cash Flow | -537,108 | -569,264 | -436,780 | -389,220 | -436,722 |
| Net Change in Cash | -26,707 | 5,294 | 35,057 | -423 | -24,674 |