Cell MedX Corp
CMXC
Exchange: OTC | Sector: Healthcare | Industry: Medical Devices
Q4 2024
Published: Aug 29, 2024

Earnings Highlights

  • EPS of $0.00 decreased by 130.8% from previous year
  • Net income of -124.96K
  • "" -
CMXC
Company CMXC

Executive Summary

Cell MedX Corp (CMXC) reported QQ4 2024 results that reflect a nascent operating profile with no disclosed revenue and a material net loss, underscored by acute liquidity constraints. Operating income was negative at -$116,960 and net income came in at -$124,957 for the quarter, with EPS of -0.003. Depreciation and amortization contributed a non-cash expense of $84,130, while general and administrative expenses dominated quarterly spend at $119,023, with R&D outlays of $2,062. Free cash flow was negative at -$30,259, and net cash provided by operating activities stood at -$30,256, signaling ongoing cash burn despite a modest quarterly capital outlay of $3 for capex.

The balance sheet shows a distressed liquidity position: cash and cash equivalents of $43,415 versus total current liabilities of $872,577, resulting in a current ratio of approximately 0.053. Total liabilities rest at $872,577 against total assets of $46,122, yielding negative stockholdersโ€™ equity of about -$826,455. Net debt approximates $244,051, highlighting a delicate run-way that depends on external financing or a meaningful revenue/partnering inflection. The companyโ€™s stated market position revolves around the eBalance professional and home systems for wellness and pain management, but the QQ4 2024 results indicate that financial health and near-term profitability are constraining value realization. Management commentary or transcript context is not provided in the data set, limiting clarity on near-term strategic catalysts. Investors should monitor liquidity developments, potential partnerships, or licensing arrangements that could unlock value, as well as any forward-looking guidance disclosed in forthcoming filings or calls.

Key Performance Indicators

Operating Income
Decreasing
-116.96K
QoQ: -197.49% | YoY: -80.57%
Net Income
Decreasing
-124.96K
QoQ: -204.16% | YoY: -57.41%
EPS
Decreasing
0.00
QoQ: -203.45% | YoY: -130.77%

Revenue Trend

Margin Analysis

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q3 2025 0.00 -0.01 +0.0% View
Q2 2025 0.00 -0.01 +0.0% View
Q1 2025 0.00 0.00 +0.0% View
Q4 2024 0.00 0.00 +0.0% View
Q3 2024 0.00 0.00 +0.0% View