Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$1.3M
Net Income
$195K
Operating Margin
14.6%
Free Cash Flow
$274K
Debt / Assets
122.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 1,252,539 | 955,703 | 967,324 | 943,038 |
| Cost of Revenue | 180,356 | 180,651 | 214,938 | 273,427 |
| Gross Profit | 1,072,183 | 775,052 | 752,386 | 669,611 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 25,927 | 64,901 | 800,823 | 755,844 |
| Operating Expenses | 889,394 | 629,874 | 802,823 | 926,263 |
| Operating Income | 182,789 | 145,178 | -55,920 | -261,008 |
| Interest Expense | 12,017 | 7,381 | 6,795 | 30,708 |
| Income Before Tax | 194,806 | -28,092 | -49,125 | -296,557 |
| Income Tax Expense | 0 | 10,118 | 0 | 0 |
| Net Income | 194,806 | -38,210 | -49,125 | -296,557 |
| Per Share | ||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Revenue | 4,103,388 | 3,126,148 | 2,131,955 | 2,017,563 | 1,651,297 |
| Cost of Revenue | 915,313 | 866,402 | 316,163 | 334,138 | 267,298 |
| Gross Profit | 3,188,075 | 2,259,746 | 1,810,741 | 1,683,425 | 1,383,999 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 3,368,130 | 2,361,815 | 1,729,478 | 1,121,141 | 988,528 |
| Operating Expenses | 3,376,130 | 2,560,333 | 1,756,792 | 1,329,791 | 1,158,318 |
| Operating Income | -188,055 | -300,587 | 59,000 | 401,426 | 225,681 |
| Interest Expense | 0 | 0 | 0 | 531 | 1,275 |
| Income Before Tax | -154,219 | -272,125 | 56,556 | 400,895 | 361,098 |
| Income Tax Expense | 0 | 0 | 0 | 531 | 0 |
| Net Income | -154,219 | -272,125 | 56,556 | 400,895 | 361,098 |
| Per Share | |||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,124,052 | 849,727 | 516,955 | 468,167 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 208,233 | 230,686 | 548,297 | 538,030 |
| Inventory | 103,524 | 41,532 | 21,913 | 21,097 |
| Total Current Assets | 1,529,910 | 1,204,141 | 1,155,687 | 1,080,905 |
| Property Plant Equipment | 38,295 | 46,815 | 46,440 | 15,142 |
| Goodwill and Intangibles | 38,333 | 48,333 | 44,373 | 0 |
| Total Assets | 1,606,538 | 1,299,289 | 1,299,802 | 1,149,349 |
| Liabilities | ||||
| Account Payables | 171,877 | 121,889 | 85,858 | 75,217 |
| Short Term Debt | 0 | 6,506 | 24,580 | -75,217 |
| Total Current Liabilities | 1,791,311 | 1,501,720 | 1,216,018 | 1,087,428 |
| Long Term Debt | 0 | 0 | 6,507 | 0 |
| Total Liabilities | 1,963,188 | 1,501,720 | 1,294,625 | 1,200,728 |
| Shareholders Equity | ||||
| Retained Earnings | -15,599,119 | -15,444,900 | -15,237,292 | -15,293,848 |
| Total Shareholders Equity | -356,650 | -202,431 | 5,177 | -51,379 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 1,124,052 | 849,727 | 516,955 | 468,167 | 401,001 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 208,233 | 230,686 | 548,297 | 538,030 | 320,245 |
| Inventory | 103,524 | 41,532 | 21,913 | 21,097 | 14,653 |
| Total Current Assets | 1,529,910 | 1,204,141 | 1,155,687 | 1,080,905 | 783,282 |
| Property Plant Equipment | 38,295 | 46,815 | 46,440 | 15,142 | 11,391 |
| Goodwill and Intangibles | 38,333 | 48,333 | 44,373 | 0 | 0 |
| Total Assets | 1,606,538 | 1,299,289 | 1,299,802 | 1,149,349 | 839,474 |
| Liabilities | |||||
| Account Payables | 171,877 | 121,889 | 85,858 | 75,217 | 159,952 |
| Short Term Debt | 0 | 6,506 | 24,580 | -75,217 | 0 |
| Total Current Liabilities | 1,791,311 | 1,501,720 | 1,216,018 | 1,087,428 | 1,137,248 |
| Long Term Debt | 0 | 0 | 6,507 | 0 | 0 |
| Total Liabilities | 1,963,188 | 1,501,720 | 1,294,625 | 1,200,728 | 1,291,748 |
| Shareholders Equity | |||||
| Retained Earnings | -15,599,119 | -15,444,900 | -15,237,292 | -15,293,848 | -15,694,743 |
| Total Shareholders Equity | -356,650 | -202,431 | 5,177 | -51,379 | -452,274 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -154,219 | -272,125 | 56,556 | 400,895 |
| Depreciation & Amortization | 27,830 | 33,427 | 23,000 | 3,732 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 299,881 | 573,282 | -61,179 | -296,186 |
| Operating Cash Flow | 284,118 | 414,907 | 99,595 | 74,649 |
| Investing Activities | ||||
| Capital Expenditure | -9,793 | -32,137 | -50,807 | -7,483 |
| Investments | -9,793 | -32,135 | -50,807 | -7,483 |
| Investing Cash Flow | -9,793 | -82,135 | -50,808 | -7,483 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 |
| Summary | ||||
| Free Cash Flow | 274,325 | 382,772 | 48,788 | 67,166 |
| Net Change in Cash | 274,325 | 332,772 | 48,788 | 67,166 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -154,219 | -272,125 | 56,556 | 400,895 | 361,098 |
| Depreciation & Amortization | 27,830 | 33,427 | 23,000 | 3,732 | 2,129 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 299,881 | 573,282 | -61,179 | -296,186 | 142,023 |
| Operating Cash Flow | 284,118 | 414,907 | 99,595 | 74,649 | 378,558 |
| Investing Activities | |||||
| Capital Expenditure | -9,793 | -32,137 | -50,807 | -7,483 | -5,093 |
| Investments | -9,793 | -32,135 | -50,807 | -7,483 | -5,093 |
| Investing Cash Flow | -9,793 | -82,135 | -50,808 | -7,483 | -5,093 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | -48,447 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | -48,447 |
| Summary | |||||
| Free Cash Flow | 274,325 | 382,772 | 48,788 | 67,166 | 373,465 |
| Net Change in Cash | 274,325 | 332,772 | 48,788 | 67,166 | 325,018 |