Birdie Win Corporation
BRWC
$0.410 0.00%
Exchange: OTC | Sector: Consumer Defensive | Industry: Education Training Services
Q1 2025
Published: Dec 2, 2024

Earnings Highlights

  • Revenue of $0.01M up 100% year-over-year
  • Gross margin of 100.0%
  • Net income of -83.00
  • "N/A" - N/A
BRWC
Company BRWC

Executive Summary

Birdie Win Corporation (BRWC) reported QQ1 2025 revenue of $10,000, a year-over-year and quarter-over-quarter growth of 100%. The top-line expansion is notable given a small base, yet profitability remains constrained: EBITDA and net income stand at -$83, with a gross margin reported at 100% but driven by an absence of disclosed cost of revenue. Operating expenses totaled $10,083, dominated by General and Administrative expenses of $9,974, yielding a negative operating margin of roughly -0.83%. Cash flow was modestly positive from operations at $83 and free cash flow also at $83, with a net cash increase of $82 for the period. Balance-sheet metrics reveal material liquidity and solvency risks: total assets of $10.086 million against total liabilities of $10.465 million, producing a negative stockholders’ equity of -$379k; current ratio of 0.961 and cash on hand of $1,927. Management commentary from the earnings call is not provided in the sourced materials, limiting the ability to quote direct forward-looking statements. The company’s market position sits in a niche Education & Training Services space within Consumer Defensive, with no publicly disclosed peers in the provided data for benchmarking.

Looking ahead, BRWC faces a delicate path: sustain revenue momentum while achieving meaningful profitability and stabilizing liquidity. Key levers include cost discipline, monetization of any educational offerings beyond seminars, and potential capital-raising options to address the negative equity and working-capital constraints. Investors should monitor revenue trajectory, any disclosure of guidance, and the company’s ability to convert operating cash flow into sustained free cash flow while improving balance-sheet strength.

Key Performance Indicators

Revenue
Increasing
10.00K
QoQ: 100.00% | YoY: 100.00%
Gross Profit
Increasing
10.00K
1.00% margin
QoQ: 100.00% | YoY: 100.00%
Operating Income
Increasing
-83.00
QoQ: 98.87% | YoY: 99.31%
Net Income
Increasing
-83.00
QoQ: 98.87% | YoY: 99.31%

Revenue Trend

Margin Analysis

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q1 2026 0.01 0.00 +0.0% View
Q3 2025 0.01 0.00 +0.0% View
Q2 2025 0.01 0.00 +0.0% View
Q1 2025 0.01 0.00 +100.0% View
Q4 2024 0.01 0.00 +0.0% View