Revenue (QQ3 2025): 60,947; Cost of Revenue: 47,364; Gross Profit: 13,583; Gross Margin: 0.223; Operating Income: -201,116; EBITDARatio: -2.58; EBITDA: -157,137; Net Income: -202,265; Net Margin: -3.32%; EPS (Diluted): -0.0158; Weighted Avg Shs Outstanding: 12,805,227.
Balance Sheet highlights: Total Assets 15,688,532; Total Liabilities 1,586,535; Total Stockholdersβ Equity 8,172,117; Cash and Cash Equivalents: 4,009; Current Assets: 71,668; Current Liabilities: 1,575,227; Short-term Debt: 34,949; Total Debt: 46,257; Net Debt: 42,248.
Cash Flow: Net Income -205,718; Depreciation & Amortization 43,979; Change in Working Capital -137,246; Accounts Payables 100,435; Other Working Capital -237,681; Net Cash Provided by Operating Activities: -70,966; Free Cash Flow: -70,966; Net Cash Provided by (Used in) Financing Activities: 63,000; Net Change in Cash: -7,966; Cash at Beginning of Period: 11,975; Cash at End of Period: 4,009.
Liquidity and Leverage: Current ratio 0.046; Quick ratio 0.046; Cash ratio 0.0026; Debt/Equity ~0.006; Interest Coverage negative (β43.7x); Payout ratio 0; Price/Book around 9.79x; Enterprise Value Multiple negative, reflecting net cash position and market pricing dynamics.