Latest Quarter
2026-02-28
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-02-28
Revenue
$724K
Net Income
$119K
Operating Margin
21.1%
Free Cash Flow
$407K
Debt / Assets
31.0%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-02-28 | 2025-02-28 | 2024-11-30 | 2024-08-31 |
|---|---|---|---|---|
| Revenue | 723,663 | 757,201 | 954,435 | 871,935 |
| Cost of Revenue | 1,370 | 980 | 0 | 981 |
| Gross Profit | 723,663 | 756,221 | 954,435 | 870,954 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 269,041 | 267,762 | 741,383 | 629,535 |
| Operating Expenses | 569,548 | 610,022 | 802,495 | 667,011 |
| Operating Income | 152,745 | 147,179 | 151,940 | 204,924 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | 165,868 | 162,067 | 167,882 | 222,827 |
| Income Tax Expense | 46,700 | 45,800 | 47,200 | 62,500 |
| Net Income | 119,168 | 116,267 | 120,682 | 160,327 |
| Per Share | ||||
| EPS | 0.02 | 0.02 | 0.02 | 0.02 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 |
|---|---|---|---|---|---|
| Revenue | 3,439,398 | 3,545,142 | 3,509,845 | 3,287,087 | 3,072,138 |
| Cost of Revenue | 4,481 | 1,178,566 | 3,807 | 103,752 | 980,630 |
| Gross Profit | 3,434,917 | 3,545,142 | 3,506,038 | 3,183,335 | 2,091,508 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,142,281 | 2,648,075 | 2,891,265 | 2,658,548 | 1,544,668 |
| Operating Expenses | 2,713,285 | 1,701,282 | 2,895,072 | 2,679,320 | 1,549,784 |
| Operating Income | 721,632 | 665,294 | 614,773 | 607,767 | 541,724 |
| Interest Expense | 0 | 0 | 0 | 412 | 417 |
| Income Before Tax | 780,044 | 731,400 | 650,321 | 608,179 | 770,296 |
| Income Tax Expense | 221,000 | 206,200 | 183,000 | 176,187 | 119,174 |
| Net Income | 559,044 | 525,200 | 467,321 | 431,992 | 651,122 |
| Per Share | |||||
| EPS | 0.08 | 0.07 | 0.06 | 0.06 | 0.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 2,153,597 | 2,177,586 | 1,888,728 | 1,623,256 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 77,478 | 87,484 | 92,576 | 92,610 |
| Inventory | 0 | 0 | 0 | 279,405 |
| Total Current Assets | 2,500,175 | 2,509,599 | 2,261,792 | 2,154,497 |
| Property Plant Equipment | 311,965 | 365,714 | 32,745 | 127,617 |
| Goodwill and Intangibles | 1,507,011 | 1,507,043 | 1,971,561 | 1,974,188 |
| Total Assets | 5,018,158 | 4,843,801 | 4,298,504 | 4,294,607 |
| Liabilities | ||||
| Account Payables | 8,477 | 1,313 | 3,042 | 5,803 |
| Short Term Debt | 55,315 | 47,846 | 79,636 | 113,883 |
| Total Current Liabilities | 586,323 | 725,142 | 647,992 | 769,576 |
| Long Term Debt | 549,800 | 330,215 | 0 | 39,819 |
| Total Liabilities | 1,553,706 | 1,502,583 | 1,119,311 | 1,219,560 |
| Shareholders Equity | ||||
| Retained Earnings | -10,808,058 | -10,931,292 | -11,093,317 | -11,197,463 |
| Total Shareholders Equity | 3,464,452 | 3,341,218 | 3,179,193 | 3,075,047 |
| Balance Sheet (Annual) | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 2,153,597 | 2,177,586 | 1,888,728 | 1,623,256 | 1,462,026 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 77,478 | 87,484 | 92,576 | 92,610 | 117,392 |
| Inventory | 0 | 0 | 0 | 279,405 | 0 |
| Total Current Assets | 2,500,175 | 2,509,599 | 2,261,792 | 2,154,497 | 2,263,865 |
| Property Plant Equipment | 311,965 | 365,714 | 32,745 | 127,617 | 218,396 |
| Goodwill and Intangibles | 1,507,011 | 1,507,043 | 1,971,561 | 1,974,188 | 1,977,880 |
| Total Assets | 5,018,158 | 4,843,801 | 4,298,504 | 4,294,607 | 4,460,141 |
| Liabilities | |||||
| Account Payables | 8,477 | 1,313 | 3,042 | 5,803 | 2,064 |
| Short Term Debt | 55,315 | 47,846 | 79,636 | 113,883 | 106,392 |
| Total Current Liabilities | 586,323 | 725,142 | 647,992 | 769,576 | 1,097,874 |
| Long Term Debt | 549,800 | 330,215 | 0 | 39,819 | 153,702 |
| Total Liabilities | 1,553,706 | 1,502,583 | 1,119,311 | 1,219,560 | 1,526,545 |
| Shareholders Equity | |||||
| Retained Earnings | -10,808,058 | -10,931,292 | -11,093,317 | -11,197,463 | -11,338,914 |
| Total Shareholders Equity | 3,464,452 | 3,341,218 | 3,179,193 | 3,075,047 | 2,933,596 |
| Cash Flow Statement (Quarterly) | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 559,044 | 525,200 | 467,321 | 431,992 |
| Depreciation & Amortization | 4,481 | 4,123 | 3,807 | 4,440 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | -248,832 | -29,674 | -81,665 | -512,334 |
| Operating Cash Flow | 414,388 | 637,753 | 534,366 | 135,044 |
| Investing Activities | ||||
| Capital Expenditure | -7,648 | -1,050 | -1,180 | 0 |
| Investments | 0 | 0 | -1,180 | 0 |
| Investing Cash Flow | -5,646 | -9,960 | -1,180 | 0 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | -435,810 | -363,175 | -363,175 | -290,541 |
| Financing Cash Flow | -435,810 | -363,175 | -363,175 | -290,541 |
| Summary | ||||
| Free Cash Flow | 406,740 | 636,703 | 533,186 | 135,044 |
| Net Change in Cash | -27,068 | 264,618 | 170,010 | -155,497 |
| Cash Flow Statement (Annual) | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 559,044 | 525,200 | 467,321 | 431,992 | 651,122 |
| Depreciation & Amortization | 4,481 | 4,123 | 3,807 | 4,440 | 5,116 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | -248,832 | -29,674 | -81,665 | -512,334 | -118,212 |
| Operating Cash Flow | 414,388 | 637,753 | 534,366 | 135,044 | 718,300 |
| Investing Activities | |||||
| Capital Expenditure | -7,648 | -1,050 | -1,180 | 0 | -2,525 |
| Investments | 0 | 0 | -1,180 | 0 | 0 |
| Investing Cash Flow | -5,646 | -9,960 | -1,180 | 0 | -2,525 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -435,810 | -363,175 | -363,175 | -290,541 | -290,540 |
| Financing Cash Flow | -435,810 | -363,175 | -363,175 | -290,541 | -290,540 |
| Summary | |||||
| Free Cash Flow | 406,740 | 636,703 | 533,186 | 135,044 | 715,775 |
| Net Change in Cash | -27,068 | 264,618 | 170,010 | -155,497 | 425,235 |