- Revenue: NOK 13,599,915; YoY +85.35%; QoQ +58.10%
- Gross Profit: NOK 3,609,941; Gross Margin 26.54%; YoY margin +78.32%; QoQ +29.19%
- EBITDA: NOK -11,082,095; EBITDA Margin -81.49% (approx.)
- Operating Income: NOK -11,802,904; Operating Margin -86.78%
- Net Income: NOK -12,208,446; Net Margin -89.77%
- EPS (diluted): -0.48; Weighted Avg Shs: 25,436,647
- Cash Flow: Operating Cash Flow NOK -9,877,537; Capex NOK -25,329,796; Free Cash Flow NOK -35,203,333
- Cash and Equivalents: NOK 3,277,103
- Total Assets: NOK 279,741,030; Total Liabilities: NOK 69,010,267; Total Equity: NOK 210,730,763
- Current Liabilities vs Current Assets: NOK 67,537,929 vs NOK 57,885,963; Working capital: negative ~NOK -9.65m; Current Ratio ~0.86; Quick Ratio materially below 1.0
- Debt: Total Debt NOK 21,709,476; Net Debt NOK 18,432,373
- Four-Quarter Revenue Trend (YoY): Q3 2024 NOK 13.60m vs Q3 2023 NOK 7.34m; cumulative 2024 YoY revenue growth supports near-term top-line momentum.