We had a respectable quarter with adjusted EBITDA of $63 million and adjusted earnings per share of $0.74.
— Andy Rose
03Detailed Report
WOR
Company WOR
Period
Q4 2024
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 25, 2026
Swipe to view all report sections
Executive Summary
Worthington Industries reported a challenging Q4 FY2024 on a GAAP basis, driven by one-time charges and weaker volumes across segments, while delivering a respectable Adjusted EBITDA of $63 million and adjusted EPS of $0.74. Revenue totaled $319 million, down 13.6% year over year as management noted destocking and softer demand in several core end-markets. Despite the topline pressure, the company showcased a disciplined capital allocation stance, including deposits for the Hexagon Ragasco acquisition and the formation of a Sustainable Energy Solutions (SES) joint venture with Hexagon Composites, transforming SES into an unconsolidated equity investment with earnings flowing through equity income going forward. The trailing 12-month adjusted EBITDA reached $251 million with a margin of 20.1%, highlighting earnings power that could be enhanced as normalization in end-markets and synergies from M&A activities materialize. The balance sheet remained strong, with about $244 million of cash and long-term funded debt of $298 million, yielding an implied leverage that is well within conservative covenant headroom. Management signaled a constructive 2025 outlook, anchored by continued growth through transformation, innovation, and accretive M&A, while acknowledging near-term headwinds from macro demand and commodity price cycles. Overall, the company is transitioning to Worthington Enterprises, with Consumer Products and Building Products as the primary platforms, and highlighted potential for margin improvement toward a mid-20s EBITDA profile as destocking normalizes and new products scale.
Key Performance Indicators
Revenue
Decreasing
318.80M
QoQ: 0.65% | YoY: -74.06%
Gross Profit
Decreasing
78.10M
24.50% margin
QoQ: 9.27% | YoY: -68.04%
Operating Income
Decreasing
4.89M
QoQ: -22.86% | YoY: -97.42%
Net Income
Decreasing
-31.79M
QoQ: -244.48% | YoY: -124.47%
EPS
Decreasing
-0.64
QoQ: -242.22% | YoY: -123.97%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: $318.8 million, down 13.6% YoY from $369.0 million; Gross profit: $78.1 million, margin 24.8% vs 25.5% prior year; Operating income: $4.89 million (operating margin 1.54%); Adjusted EBITDA: $63.0 million; Net income (GAAP): -$31.8 million; EPS (GAAP): -$0.64; Adjusted EPS: $0.74; Trailing 12-month adjusted EBITDA: $251 million, margin 20.1%; Cash from operations: $45.2 million; Free cash flow: $33.8 million; Capex: $11.3 million; Acquisitions deposits: $12 million; Dividends paid: $7.91 million; Debt: total debt $317.2 million, cash $244.2 million; Net debt: $72.95 million; Net debt to trailing EBITDA: <2.5x; Undrawn revolver: $500 million. Key segment views: Consumer Products net sales $125 million (down 16% YoY); Building Products net sales $154 million (down ~12% YoY) with ClarkDietrich margin compression; WAVE equity earnings $28 million; SES net sales $40 million; SES reported as unconsolidated post-transaction (JV).
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
318.80M
-74.06%
0.65%
Gross Profit
78.10M
-68.04%
9.27%
Operating Income
4.89M
-97.42%
-22.86%
Net Income
-31.79M
-124.47%
-244.48%
EPS
-0.64
-123.97%
-242.22%
Key Financial Ratios
Gross Profit Margin
Fair
24.50%
Gross profit margin is moderate, room for improvement in cost management
Operating Profit Margin
Weak
1.53%
Operating margin is below industry norms, profitability concerns
Net Profit Margin
Weak
-0.10%
Net profit margin is below industry norms, profitability concerns
Return on Assets
Weak
-0.02%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
-0.04%
Return on equity suggests inefficient capital allocation
Current Ratio
Strong
3.78
Current ratio indicates excellent liquidity and financial flexibility
Debt to Equity
Moderate
0.36
Debt-to-equity indicates balanced capital structure with manageable debt
P/E Ratio
Negative
-22.17x
Negative earnings make P/E ratio not meaningful
Price to Book
Premium
3.17x
Trading at premium to book value, reflects strong intangibles or growth
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.