John Wiley Sons Inc (WLY)

Communication Services | Publishing
Income Statement (Quarterly) 2025-07-31 2025-01-31 2024-10-31 2024-07-31
Revenue 396,800,000 404,626,000 426,595,000 403,809,000
Cost of Revenue 122,469,000 104,219,000 107,000,000 122,147,000
Gross Profit 274,331,000 300,407,000 319,595,000 281,662,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 0 0 0 248,819,000
Operating Expenses 240,330,000 248,576,000 255,462,000 248,819,000
Operating Income 30,963,000 51,831,000 64,133,000 28,973,000
Interest Expense 11,042,000 14,027,000 14,463,000 12,787,000
Income Before Tax 17,707,000 18,673,000 48,937,000 23,003,000
Income Tax Expense 6,007,000 41,627,000 8,479,000 24,439,000
Net Income 11,700,000 -22,954,000 40,458,000 -1,436,000
Per Share
EPS 0.22 -0.43 0.75 -0.03
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Revenue 1,677,609,000 1,872,987,000 2,019,900,000 2,082,928,000 1,941,501,000
Cost of Revenue 483,202,000 579,722,000 692,541,000 700,658,000 625,335,000
Gross Profit 1,194,407,000 1,293,265,000 1,327,359,000 1,382,270,000 1,316,166,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 0 1,013,520,000 1,037,399,000 1,079,585,000 1,022,660,000
Operating Expenses 947,437,000 1,241,004,000 1,122,280,000 1,164,421,000 1,097,345,000
Operating Income 221,409,000 52,261,000 208,963,000 219,276,000 185,511,000
Interest Expense 52,547,000 49,003,000 37,745,000 19,802,000 18,383,000
Income Before Tax 142,878,000 -187,047,000 33,100,000 209,661,000 175,912,000
Income Tax Expense 58,717,000 13,272,000 15,867,000 61,352,000 27,656,000
Net Income 84,161,000 -200,319,000 17,233,000 148,309,000 148,256,000
Per Share
EPS 1.56 -3.65 0.31 2.66 2.65
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Assets
Cash and Cash Equivalents 85,882,000 83,249,000 106,714,000 100,397,000
Short Term Investments 0 154,000 6,400,000 900,000
Net Receivables 228,410,000 224,198,000 310,121,000 331,960,000
Inventory 22,875,000 26,219,000 30,733,000 36,585,000
Total Current Assets 439,884,000 454,042,000 541,279,000 550,866,000
Property Plant Equipment 228,253,000 261,512,000 338,346,000 383,291,000
Goodwill and Intangibles 1,716,549,000 1,707,062,000 2,058,844,000 2,233,571,000
Total Assets 2,691,466,000 2,725,495,000 3,108,810,000 3,361,695,000
Liabilities
Account Payables 60,948,000 55,659,000 84,325,000 77,438,000
Short Term Debt 28,282,000 25,794,000 24,673,000 39,326,000
Total Current Liabilities 820,856,000 873,282,000 895,553,000 969,419,000
Long Term Debt 870,917,000 861,482,000 858,832,000 900,818,000
Total Liabilities 1,939,260,000 1,985,779,000 2,063,783,000 2,219,426,000
Shareholders Equity
Retained Earnings 1,591,168,000 1,583,348,000 1,860,872,000 1,921,160,000
Total Shareholders Equity 752,206,000 739,716,000 1,045,027,000 1,142,269,000
Balance Sheet (Annual) 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Assets
Cash and Cash Equivalents 85,882,000 83,249,000 106,714,000 100,397,000 93,795,000
Short Term Investments 0 154,000 6,400,000 900,000 0
Net Receivables 228,410,000 224,198,000 310,121,000 331,960,000 311,571,000
Inventory 22,875,000 26,219,000 30,733,000 36,585,000 42,538,000
Total Current Assets 439,884,000 454,042,000 541,279,000 550,866,000 526,297,000
Property Plant Equipment 228,253,000 261,512,000 338,346,000 383,291,000 403,700,000
Goodwill and Intangibles 1,716,549,000 1,707,062,000 2,058,844,000 2,233,571,000 2,369,159,000
Total Assets 2,691,466,000 2,725,495,000 3,108,810,000 3,361,695,000 3,446,439,000
Liabilities
Account Payables 60,948,000 55,659,000 84,325,000 77,438,000 95,791,000
Short Term Debt 28,282,000 25,794,000 24,673,000 39,326,000 34,940,000
Total Current Liabilities 820,856,000 873,282,000 895,553,000 969,419,000 988,972,000
Long Term Debt 870,917,000 861,482,000 858,832,000 900,818,000 954,920,000
Total Liabilities 1,939,260,000 1,985,779,000 2,063,783,000 2,219,426,000 2,355,148,000
Shareholders Equity
Retained Earnings 1,591,168,000 1,583,348,000 1,860,872,000 1,921,160,000 1,850,058,000
Total Shareholders Equity 752,206,000 739,716,000 1,045,027,000 1,142,269,000 1,091,291,000
Cash Flow Statement (Quarterly) 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Operating Activities
Net Income 84,161,000 -200,319,000 17,233,000 148,309,000
Depreciation & Amortization 148,207,000 176,989,000 213,253,000 215,170,000
Stock Based Compensation 22,222,000 24,982,000 26,504,000 25,705,000
Change in Working Capital -154,925,000 -128,857,000 -138,634,000 -104,429,000
Operating Cash Flow 202,591,000 207,638,000 277,071,000 339,100,000
Investing Activities
Capital Expenditure -61,473,000 -101,756,000 -106,691,000 -121,696,000
Investments -61,473,000 -76,080,000 -106,691,000 -121,696,000
Investing Cash Flow -94,018,000 -106,643,000 -98,398,000 -194,024,000
Financing Activities
Debt Repayment 18,159,000 23,295,000 -48,268,000 -661,873,000
Common Stock Issued/Repurchased -60,421,000 -45,050,000 -35,000,000 -30,000,000
Dividends Paid -76,101,000 -76,964,000 -77,298,000 -77,205,000
Financing Cash Flow -125,330,000 -107,221,000 -168,568,000 -131,638,000
Summary
Free Cash Flow 141,118,000 105,882,000 170,380,000 217,404,000
Net Change in Cash -13,611,000 -7,719,000 6,535,000 6,368,000
Cash Flow Statement (Annual) 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Operating Activities
Net Income 84,161,000 -200,319,000 17,233,000 148,309,000 148,256,000
Depreciation & Amortization 148,207,000 176,989,000 213,253,000 215,170,000 200,189,000
Stock Based Compensation 22,222,000 24,982,000 26,504,000 25,705,000 21,982,000
Change in Working Capital -154,925,000 -128,857,000 -138,634,000 -104,429,000 -80,237,000
Operating Cash Flow 202,591,000 207,638,000 277,071,000 339,100,000 359,923,000
Investing Activities
Capital Expenditure -61,473,000 -101,756,000 -106,691,000 -121,696,000 -133,212,000
Investments -61,473,000 -76,080,000 -106,691,000 -121,696,000 -77,407,000
Investing Cash Flow -94,018,000 -106,643,000 -98,398,000 -194,024,000 -433,154,000
Financing Activities
Debt Repayment 18,159,000 23,295,000 -48,268,000 -661,873,000 -562,752,000
Common Stock Issued/Repurchased -60,421,000 -45,050,000 -35,000,000 -30,000,000 -15,765,000
Dividends Paid -76,101,000 -76,964,000 -77,298,000 -77,205,000 -76,938,000
Financing Cash Flow -125,330,000 -107,221,000 -168,568,000 -131,638,000 -47,086,000
Summary
Free Cash Flow 141,118,000 105,882,000 170,380,000 217,404,000 226,711,000
Net Change in Cash -13,611,000 -7,719,000 6,535,000 6,368,000 -108,688,000