Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-03-28 |
2024-12-27 |
2024-09-27 |
2024-06-28 |
| Revenue |
665,249,000 |
683,780,000 |
684,281,000 |
698,248,000 |
| Cost of Revenue |
489,991,000 |
495,260,000 |
487,315,000 |
495,759,000 |
| Gross Profit |
175,258,000 |
188,520,000 |
196,966,000 |
202,489,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
147,946,000 |
121,185,000 |
131,909,000 |
129,041,000 |
| Operating Expenses |
183,828,000 |
158,121,000 |
167,190,000 |
164,966,000 |
| Operating Income |
-8,570,000 |
30,399,000 |
29,776,000 |
37,523,000 |
| Interest Expense |
22,329,000 |
23,097,000 |
31,689,000 |
29,386,000 |
| Income Before Tax |
-34,192,000 |
1,540,000 |
-1,271,000 |
8,137,000 |
| Income Tax Expense |
-6,362,000 |
708,000 |
1,027,000 |
3,100,000 |
| Net Income |
-27,830,000 |
832,000 |
-2,298,000 |
5,037,000 |
| EPS |
-0.21 |
0.01 |
-0.02 |
0.04 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-10-03 |
2024-09-27 |
2023-09-30 |
2023-09-29 |
2022-09-30 |
| Revenue |
2,734,839,000 |
2,805,820,000 |
2,825,286,000 |
2,825,286,000 |
2,687,005,000 |
| Cost of Revenue |
2,096,248,000 |
1,989,872,000 |
1,970,215,000 |
1,970,215,000 |
1,909,676,000 |
| Gross Profit |
638,591,000 |
815,948,000 |
855,071,000 |
855,071,000 |
777,329,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
517,309,000 |
517,216,000 |
500,658,000 |
500,658,000 |
450,734,000 |
| Operating Expenses |
555,478,000 |
657,997,000 |
637,162,000 |
637,162,000 |
585,086,000 |
| Operating Income |
83,113,000 |
157,951,000 |
217,909,000 |
217,909,000 |
192,243,000 |
| Interest Expense |
92,264,000 |
126,563,000 |
10,000 |
10,000 |
2,284,000 |
| Income Before Tax |
-44,306,000 |
32,030,000 |
269,730,000 |
269,730,000 |
189,959,000 |
| Income Tax Expense |
-4,083,000 |
11,060,000 |
56,572,000 |
56,572,000 |
48,280,000 |
| Net Income |
-40,223,000 |
20,970,000 |
213,158,000 |
213,158,000 |
141,679,000 |
| EPS |
-0.31 |
0.16 |
1.62 |
1.63 |
1.09 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-10-03 |
2024-09-27 |
2023-09-30 |
2023-09-29 |
| Cash and Cash Equivalents |
29,748,000 |
31,010,000 |
36,051,000 |
36,051,000 |
| Short Term Investments |
0 |
0 |
0 |
0 |
| Net Receivables |
162,295,000 |
177,271,000 |
392,916,000 |
392,916,000 |
| Inventory |
179,020,000 |
561,007,000 |
573,755,000 |
573,754,000 |
| Total Current Assets |
850,031,000 |
787,389,000 |
1,019,965,000 |
1,019,965,000 |
| Property Plant Equipment |
748,570,000 |
744,388,000 |
722,421,000 |
722,421,000 |
| Goodwill and Intangibles |
1,150,569,000 |
1,176,617,000 |
1,202,151,000 |
1,202,151,000 |
| Total Assets |
2,906,900,000 |
2,932,387,000 |
3,157,124,000 |
3,157,124,000 |
| Account Payables |
158,362,000 |
163,054,000 |
134,498,000 |
134,498,000 |
| Short Term Debt |
55,423,000 |
51,233,000 |
73,844,000 |
73,844,000 |
| Total Current Liabilities |
408,964,000 |
456,102,000 |
395,525,000 |
395,525,000 |
| Long Term Debt |
416,206,000 |
1,329,169,000 |
1,613,994,000 |
1,613,994,000 |
| Total Liabilities |
2,041,256,000 |
2,029,336,000 |
2,279,764,000 |
2,279,764,000 |
| Retained Earnings |
-46,879,000 |
2,565,000 |
0 |
0 |
| Total Shareholders Equity |
865,644,000 |
903,051,000 |
877,360,000 |
877,360,000 |
| Balance Sheet (Annual) |
2025-10-03 |
2024-09-27 |
2023-09-30 |
2023-09-29 |
2022-09-30 |
| Cash and Cash Equivalents |
29,748,000 |
31,010,000 |
36,051,000 |
36,051,000 |
23,736,000 |
| Short Term Investments |
0 |
0 |
0 |
0 |
0 |
| Net Receivables |
162,295,000 |
177,271,000 |
392,916,000 |
392,916,000 |
368,714,000 |
| Inventory |
179,020,000 |
561,007,000 |
573,755,000 |
573,754,000 |
576,579,000 |
| Total Current Assets |
850,031,000 |
787,389,000 |
1,019,965,000 |
1,019,965,000 |
987,281,000 |
| Property Plant Equipment |
748,570,000 |
744,388,000 |
722,421,000 |
722,421,000 |
722,166,000 |
| Goodwill and Intangibles |
1,150,569,000 |
1,176,617,000 |
1,202,151,000 |
1,202,151,000 |
1,227,639,000 |
| Total Assets |
2,906,900,000 |
2,932,387,000 |
3,157,124,000 |
3,157,124,000 |
3,133,012,000 |
| Account Payables |
158,362,000 |
163,054,000 |
134,498,000 |
134,498,000 |
167,125,000 |
| Short Term Debt |
55,423,000 |
51,233,000 |
73,844,000 |
73,844,000 |
41,381,000 |
| Total Current Liabilities |
408,964,000 |
456,102,000 |
395,525,000 |
395,525,000 |
402,195,000 |
| Long Term Debt |
416,206,000 |
1,329,169,000 |
1,613,994,000 |
1,613,994,000 |
140,800,000 |
| Total Liabilities |
2,041,256,000 |
2,029,336,000 |
2,279,764,000 |
2,279,764,000 |
797,200,000 |
| Retained Earnings |
-46,879,000 |
2,565,000 |
0 |
0 |
0 |
| Total Shareholders Equity |
865,644,000 |
903,051,000 |
877,360,000 |
877,360,000 |
2,335,812,000 |
| Cash Flow Statement (Quarterly) |
2025-10-03 |
2024-09-27 |
2023-09-30 |
2023-09-29 |
| Net Income |
-40,223,000 |
20,970,000 |
213,158,000 |
213,158,000 |
| Depreciation & Amortization |
143,017,000 |
140,781,000 |
136,504,000 |
136,504,000 |
| Stock Based Compensation |
11,565,000 |
16,336,000 |
14,467,000 |
14,467,000 |
| Change in Working Capital |
-43,832,000 |
302,689,000 |
-77,389,000 |
-77,389,000 |
| Operating Cash Flow |
64,229,000 |
471,788,000 |
256,977,000 |
256,977,000 |
| Capital Expenditure |
-58,460,000 |
-78,905,000 |
-77,870,000 |
-77,870,000 |
| Investments |
0 |
-78,905,000 |
-77,870,000 |
-77,870,000 |
| Investing Cash Flow |
-19,817,000 |
-73,636,000 |
-14,746,000 |
-14,746,000 |
| Debt Repayment |
-30,124,000 |
-370,108,000 |
-27,601,000 |
-27,601,000 |
| Common Stock Issued/Repurchased |
0 |
0 |
0 |
0 |
| Dividends Paid |
-13,822,000 |
-19,852,000 |
-1,688,919,000 |
-1,688,919,000 |
| Financing Cash Flow |
-46,057,000 |
-402,975,000 |
-230,269,000 |
-230,269,000 |
| Free Cash Flow |
64,229,000 |
392,883,000 |
179,107,000 |
179,107,000 |
| Net Change in Cash |
-1,262,000 |
-5,041,000 |
12,315,000 |
12,315,000 |
| Cash Flow Statement (Annual) |
2025-10-03 |
2024-09-27 |
2023-09-30 |
2023-09-29 |
2022-09-30 |
| Net Income |
-40,223,000 |
20,970,000 |
213,158,000 |
213,158,000 |
141,679,000 |
| Depreciation & Amortization |
143,017,000 |
140,781,000 |
136,504,000 |
136,504,000 |
134,352,000 |
| Stock Based Compensation |
11,565,000 |
16,336,000 |
14,467,000 |
14,467,000 |
17,398,000 |
| Change in Working Capital |
-43,832,000 |
302,689,000 |
-77,389,000 |
-77,389,000 |
-107,368,000 |
| Operating Cash Flow |
64,229,000 |
471,788,000 |
256,977,000 |
256,977,000 |
232,847,000 |
| Capital Expenditure |
-58,460,000 |
-78,905,000 |
-77,870,000 |
-77,870,000 |
-76,449,000 |
| Investments |
0 |
-78,905,000 |
-77,870,000 |
-77,870,000 |
-76,449,000 |
| Investing Cash Flow |
-19,817,000 |
-73,636,000 |
-14,746,000 |
-14,746,000 |
-86,133,000 |
| Debt Repayment |
-30,124,000 |
-370,108,000 |
-27,601,000 |
-27,601,000 |
-28,041,000 |
| Common Stock Issued/Repurchased |
0 |
0 |
0 |
0 |
0 |
| Dividends Paid |
-13,822,000 |
-19,852,000 |
-1,688,919,000 |
-1,688,919,000 |
-134,502,000 |
| Financing Cash Flow |
-46,057,000 |
-402,975,000 |
-230,269,000 |
-230,269,000 |
-162,543,000 |
| Free Cash Flow |
64,229,000 |
392,883,000 |
179,107,000 |
179,107,000 |
156,398,000 |
| Net Change in Cash |
-1,262,000 |
-5,041,000 |
12,315,000 |
12,315,000 |
-17,370,000 |