Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$1.1B
Net Income
$182M
Operating Margin
40.7%
Free Cash Flow
$1.3B
Debt / Assets
90.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 1,095,327,000 | 837,869,000 | 834,285,000 | 706,840,000 |
| Cost of Revenue | 411,842,000 | 341,231,000 | 0 | 284,391,000 |
| Gross Profit | 683,485,000 | 496,638,000 | 834,285,000 | 422,449,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 0 | 0 | 59,601,000 |
| Operating Expenses | 237,428,000 | 109,654,000 | 631,680,000 | 422,449,000 |
| Operating Income | 446,057,000 | 386,984,000 | 202,605,000 | 309,575,000 |
| Interest Expense | 36,501,000 | 161,219,000 | 143,386,000 | 0 |
| Income Before Tax | 409,572,000 | 223,736,000 | 570,468,000 | 147,160,000 |
| Income Tax Expense | 62,976,000 | 34,101,000 | 26,518,000 | 28,137,000 |
| Net Income | 182,309,000 | 93,312,000 | 94,060,000 | 59,952,000 |
| Per Share | ||||
| EPS | 2.12 | 1.09 | 6.35 | 0.65 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 3,632,118,000 | 2,876,949,000 | 2,293,373,000 | 2,364,812,000 | 2,811,485,000 |
| Cost of Revenue | 1,889,947,000 | 1,109,249,000 | 902,397,000 | 1,460,680,000 | 1,473,408,000 |
| Gross Profit | 1,742,171,000 | 1,767,700,000 | 1,390,976,000 | 904,132,000 | 1,338,077,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 236,446,000 | 230,760,000 | 86,069,000 | 88,149,000 |
| Operating Expenses | 514,455,000 | 449,735,000 | 423,260,000 | 217,283,000 | 225,633,000 |
| Operating Income | 1,227,716,000 | 1,317,965,000 | 967,716,000 | 656,939,000 | 1,112,444,000 |
| Interest Expense | 139,369,000 | 626,979,000 | 0 | 92,035,000 | 79,969,000 |
| Income Before Tax | 1,094,329,000 | 644,970,000 | 325,131,000 | 556,798,000 | 996,904,000 |
| Income Tax Expense | 182,065,000 | 110,435,000 | 61,210,000 | 88,466,000 | 169,670,000 |
| Net Income | 468,361,000 | 276,415,000 | 142,036,000 | 468,332,000 | 476,878,000 |
| Per Share | |||||
| EPS | 5.14 | 2.98 | 1.42 | 4.50 | 3.95 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 4,252,835,000 | 872,513,000 | 820,436,000 | 981,580,000 |
| Short Term Investments | 0 | 0 | 0 | 4,630,552,000 |
| Net Receivables | 2,057,966,000 | 1,250,654,000 | 0 | 1,196,015,000 |
| Inventory | 0 | 0 | 2,622,200,000 | 3,532,693,000 |
| Total Current Assets | 0 | 2,169,260,000 | 820,436,000 | 6,864,809,000 |
| Property Plant Equipment | 310,085,000 | 266,461,000 | 329,864,000 | 272,636,000 |
| Goodwill and Intangibles | 1,303,857,000 | 1,352,114,000 | 1,406,445,999 | 1,470,406,000 |
| Total Assets | 20,150,736,000 | 15,361,743,000 | 14,466,384,000 | 10,583,241,000 |
| Liabilities | ||||
| Account Payables | 0 | 1,522,778,000 | 1,642,234,000 | 511,660,000 |
| Short Term Debt | 1,418,021,000 | 38,541,000 | 1,795,994,000 | 631,493,000 |
| Total Current Liabilities | 15,694,846,000 | 1,759,437,000 | 1,858,714,000 | 1,655,754,000 |
| Long Term Debt | 2,561,801,000 | 5,673,958,000 | 2,005,522,000 | 3,095,586,000 |
| Total Liabilities | 18,177,333,000 | 13,874,366,000 | 1,727,205,000 | 8,948,657,000 |
| Shareholders Equity | ||||
| Retained Earnings | 0 | 1,168,908,000 | 1,000,403,000 | 972,317,000 |
| Total Shareholders Equity | 1,973,403,000 | 1,254,174,000 | 1,202,727,000 | 1,634,584,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 4,252,835,000 | 872,513,000 | 820,436,000 | 981,580,000 | 1,071,463,000 |
| Short Term Investments | 0 | 0 | 0 | 4,630,552,000 | 4,256,955,000 |
| Net Receivables | 2,057,966,000 | 1,250,654,000 | 0 | 1,196,015,000 | 1,173,283,000 |
| Inventory | 0 | 0 | 2,622,200,000 | 3,532,693,000 | 0 |
| Total Current Assets | 0 | 2,169,260,000 | 820,436,000 | 6,864,809,000 | 2,294,236,000 |
| Property Plant Equipment | 310,085,000 | 266,461,000 | 329,864,000 | 272,636,000 | 314,923,000 |
| Goodwill and Intangibles | 1,303,857,000 | 1,352,114,000 | 1,406,445,999 | 1,470,406,000 | 1,535,258,000 |
| Total Assets | 20,150,736,000 | 15,361,743,000 | 14,466,384,000 | 10,583,241,000 | 10,319,971,000 |
| Liabilities | |||||
| Account Payables | 0 | 1,522,778,000 | 1,642,234,000 | 511,660,000 | 457,942,000 |
| Short Term Debt | 1,418,021,000 | 38,541,000 | 1,795,994,000 | 631,493,000 | 575,835,000 |
| Total Current Liabilities | 15,694,846,000 | 1,759,437,000 | 1,858,714,000 | 1,655,754,000 | 1,919,584,000 |
| Long Term Debt | 2,561,801,000 | 5,673,958,000 | 2,005,522,000 | 3,095,586,000 | 3,025,925,000 |
| Total Liabilities | 18,177,333,000 | 13,874,366,000 | 1,727,205,000 | 8,948,657,000 | 8,456,353,000 |
| Shareholders Equity | |||||
| Retained Earnings | 0 | 1,168,908,000 | 1,000,403,000 | 972,317,000 | 830,538,000 |
| Total Shareholders Equity | 1,973,403,000 | 1,254,174,000 | 1,202,727,000 | 1,634,584,000 | 1,549,388,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 2,436,707,000 | 534,535,000 | 142,036,000 | 468,332,000 |
| Depreciation & Amortization | 111,552,000 | 116,287,000 | 127,266,000 | 131,214,000 |
| Stock Based Compensation | 100,403,000 | 75,475,000 | 63,933,000 | 67,219,000 |
| Change in Working Capital | 282,303,000 | -140,056,000 | 1,884,123,000 | -3,828,000 |
| Operating Cash Flow | 1,360,878,000 | 598,991,000 | 491,777,000 | 706,803,000 |
| Investing Activities | ||||
| Capital Expenditure | -63,499,000 | -54,313,000 | -37,774,000 | -64,859,000 |
| Investments | -63,499,000 | 0 | -37,774,000 | -64,859,000 |
| Investing Cash Flow | 3,628,000 | -61,847,000 | -94,484,000 | -29,530,000 |
| Financing Activities | ||||
| Debt Repayment | 273,841,000 | 53,429,000 | -73,000,000 | -1,658,886,000 |
| Common Stock Issued/Repurchased | -171,767,000 | -191,138,000 | -174,748,000 | -483,691,000 |
| Dividends Paid | -87,691,000 | -299,403,000 | -94,831,000 | -375,284,000 |
| Financing Cash Flow | -271,178,000 | -469,565,000 | -585,032,000 | -735,745,000 |
| Summary | ||||
| Free Cash Flow | 1,297,379,000 | 544,678,000 | 454,003,000 | 641,944,000 |
| Net Change in Cash | 212,450,000 | 58,531,000 | -182,782,000 | -82,711,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2,436,707,000 | 534,535,000 | 142,036,000 | 468,332,000 | 827,234,000 |
| Depreciation & Amortization | 111,552,000 | 116,287,000 | 127,266,000 | 131,214,000 | 137,484,000 |
| Stock Based Compensation | 100,403,000 | 75,475,000 | 63,933,000 | 67,219,000 | 55,751,000 |
| Change in Working Capital | 282,303,000 | -140,056,000 | 1,884,123,000 | -3,828,000 | 86,370,000 |
| Operating Cash Flow | 1,360,878,000 | 598,991,000 | 491,777,000 | 706,803,000 | 1,171,626,000 |
| Investing Activities | |||||
| Capital Expenditure | -63,499,000 | -54,313,000 | -37,774,000 | -64,859,000 | -60,070,000 |
| Investments | -63,499,000 | 0 | -37,774,000 | -64,859,000 | -24,562,000 |
| Investing Cash Flow | 3,628,000 | -61,847,000 | -94,484,000 | -29,530,000 | -87,349,000 |
| Financing Activities | |||||
| Debt Repayment | 273,841,000 | 53,429,000 | -73,000,000 | -1,658,886,000 | -36,737,000 |
| Common Stock Issued/Repurchased | -171,767,000 | -191,138,000 | -174,748,000 | -483,691,000 | -430,907,000 |
| Dividends Paid | -87,691,000 | -299,403,000 | -94,831,000 | -375,284,000 | -548,017,000 |
| Financing Cash Flow | -271,178,000 | -469,565,000 | -585,032,000 | -735,745,000 | -957,859,000 |
| Summary | |||||
| Free Cash Flow | 1,297,379,000 | 544,678,000 | 454,003,000 | 641,944,000 | 1,111,556,000 |
| Net Change in Cash | 212,450,000 | 58,531,000 | -182,782,000 | -82,711,000 | 113,948,000 |