Income Statement (Quarterly) | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
---|---|---|---|---|
Revenue | 789,081,000 | 759,043,000 | 720,886,000 | 699,207,000 |
Cost of Revenue | 195,253,000 | 173,824,000 | 180,991,000 | 174,389,000 |
Gross Profit | 593,828,000 | 585,219,000 | 539,895,000 | 524,818,000 |
Operating Expenses | ||||
R&D Expenses | 0 | 0 | 0 | 0 |
SG&A Expenses | 205,243,000 | 167,454,000 | 169,945,000 | 171,054,000 |
Operating Expenses | 397,920,000 | 351,487,000 | 351,472,000 | 343,465,000 |
Operating Income | 195,908,000 | 233,732,000 | 188,423,000 | 181,353,000 |
Interest Expense | 0 | 0 | 0 | 0 |
Income Before Tax | 265,364,000 | 298,821,000 | 245,130,000 | 242,290,000 |
Income Tax Expense | 65,055,000 | 70,631,000 | 49,505,000 | 56,482,000 |
Net Income | 200,309,000 | 228,190,000 | 195,625,000 | 185,808,000 |
Per Share | ||||
EPS | 1.23 | 1.40 | 1.20 | 1.15 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
Income Statement (Annual) | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
---|---|---|---|---|---|
Revenue | 2,746,619,000 | 2,363,673,000 | 2,155,060,000 | 1,850,777,000 | 1,465,069,000 |
Cost of Revenue | 699,636,000 | 677,291,000 | 609,405,000 | 503,678,000 | 408,928,000 |
Gross Profit | 2,046,983,000 | 1,686,382,000 | 1,545,655,000 | 1,347,099,000 | 1,056,141,000 |
Operating Expenses | |||||
R&D Expenses | 0 | 0 | 0 | 0 | 0 |
SG&A Expenses | 662,470,000 | 628,017,000 | 566,286,000 | 459,568,000 | 384,127,000 |
Operating Expenses | 1,355,548,000 | 1,257,048,000 | 1,086,564,000 | 841,603,000 | 678,347,000 |
Operating Income | 691,435,000 | 429,334,000 | 459,091,000 | 505,496,000 | 377,794,000 |
Interest Expense | 0 | 0 | 0 | 14,730,000 | 0 |
Income Before Tax | 919,381,000 | 588,023,000 | 509,096,000 | 512,311,000 | 393,993,000 |
Income Tax Expense | 205,243,000 | 62,318,000 | 21,390,000 | 84,921,000 | 13,995,000 |
Net Income | 714,138,000 | 525,705,000 | 487,706,000 | 427,390,000 | 379,998,000 |
Per Share | |||||
EPS | 4.41 | 3.27 | 3.14 | 2.79 | 2.52 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet (Quarterly) | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
---|---|---|---|---|
Assets | ||||
Cash and Cash Equivalents | 1,118,785,000 | 703,487,000 | 886,465,000 | 1,138,040,000 |
Short Term Investments | 4,031,442,000 | 3,324,269,000 | 2,216,163,000 | 1,238,064,000 |
Net Receivables | 1,057,117,000 | 888,537,000 | 785,229,000 | 694,400,000 |
Inventory | 0 | 0 | 1 | 1 |
Total Current Assets | 6,308,802,000 | 5,003,211,000 | 3,969,313,000 | 3,107,183,000 |
Property Plant Equipment | 119,775,000 | 104,134,000 | 105,153,000 | 104,135,000 |
Goodwill and Intangibles | 484,337,000 | 502,894,000 | 522,353,000 | 541,817,000 |
Total Assets | 7,339,756,000 | 5,910,920,000 | 4,804,296,000 | 3,816,465,000 |
Liabilities | ||||
Account Payables | 30,447,000 | 31,513,000 | 41,678,000 | 20,348,000 |
Short Term Debt | 9,969,000 | 9,334,000 | 11,306,000 | 10,981,000 |
Total Current Liabilities | 1,398,404,000 | 1,178,883,000 | 1,006,803,000 | 840,779,000 |
Long Term Debt | 65,806,000 | 46,441,000 | 49,670,000 | 43,607,000 |
Total Liabilities | 1,507,383,000 | 1,266,096,000 | 1,088,044,000 | 904,828,000 |
Shareholders Equity | ||||
Retained Earnings | 3,454,595,000 | 2,740,457,000 | 2,214,752,000 | 1,727,046,000 |
Total Shareholders Equity | 5,832,373,000 | 4,644,824,000 | 3,716,252,000 | 2,911,637,000 |
Balance Sheet (Annual) | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
---|---|---|---|---|---|
Assets | |||||
Cash and Cash Equivalents | 1,118,785,000 | 703,487,000 | 886,465,000 | 1,138,040,000 | 730,504,000 |
Short Term Investments | 4,031,442,000 | 3,324,269,000 | 2,216,163,000 | 1,238,064,000 | 933,122,000 |
Net Receivables | 1,057,117,000 | 888,537,000 | 785,229,000 | 694,400,000 | 611,593,000 |
Inventory | 0 | 0 | 1 | 1 | 0 |
Total Current Assets | 6,308,802,000 | 5,003,211,000 | 3,969,313,000 | 3,107,183,000 | 2,310,826,000 |
Property Plant Equipment | 119,775,000 | 104,134,000 | 105,153,000 | 104,135,000 | 110,567,000 |
Goodwill and Intangibles | 484,337,000 | 502,894,000 | 522,353,000 | 541,817,000 | 550,624,000 |
Total Assets | 7,339,756,000 | 5,910,920,000 | 4,804,296,000 | 3,816,465,000 | 3,046,067,000 |
Liabilities | |||||
Account Payables | 30,447,000 | 31,513,000 | 41,678,000 | 20,348,000 | 23,253,000 |
Short Term Debt | 9,969,000 | 9,334,000 | 11,306,000 | 10,981,000 | 11,725,000 |
Total Current Liabilities | 1,398,404,000 | 1,178,883,000 | 1,006,803,000 | 840,779,000 | 715,952,000 |
Long Term Debt | 65,806,000 | 46,441,000 | 49,670,000 | 43,607,000 | 51,393,000 |
Total Liabilities | 1,507,383,000 | 1,266,096,000 | 1,088,044,000 | 904,828,000 | 779,747,000 |
Shareholders Equity | |||||
Retained Earnings | 3,454,595,000 | 2,740,457,000 | 2,214,752,000 | 1,727,046,000 | 1,299,656,000 |
Total Shareholders Equity | 5,832,373,000 | 4,644,824,000 | 3,716,252,000 | 2,911,637,000 | 2,266,320,000 |
Cash Flow Statement (Quarterly) | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 714,138,000 | 525,705,000 | 487,706,000 | 427,390,000 |
Depreciation & Amortization | 50,930,000 | 37,150,000 | 29,122,000 | 27,448,000 |
Stock Based Compensation | 0 | 0 | 351,907,000 | 234,636,000 |
Change in Working Capital | 7,620,000 | 60,823,000 | -151,746,000 | 20,661,000 |
Operating Cash Flow | 1,090,051,000 | 911,339,000 | 780,470,000 | 764,463,000 |
Investing Activities | ||||
Capital Expenditure | -20,519,000 | -26,196,000 | -2,489,000 | -2,489,000 |
Investments | -20,519,000 | -26,196,000 | -2,489,000 | -2,489,000 |
Investing Cash Flow | -700,138,000 | -1,076,351,000 | -1,007,683,000 | -346,152,000 |
Financing Activities | ||||
Debt Repayment | 0 | 0 | 0 | -384,000 |
Common Stock Issued/Repurchased | 105,538,000 | 62,687,000 | -19,376,000 | -3,756,000 |
Dividends Paid | 0 | 0 | 0 | -3,756,000 |
Financing Cash Flow | 26,115,000 | -16,188,000 | -19,376,000 | -4,140,000 |
Summary | ||||
Free Cash Flow | 1,069,531,999 | 885,143,000 | 777,981,000 | 761,974,000 |
Net Change in Cash | 414,293,000 | -182,980,000 | -251,575,000 | 409,514,000 |
Cash Flow Statement (Annual) | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 714,138,000 | 525,705,000 | 487,706,000 | 427,390,000 | 379,998,000 |
Depreciation & Amortization | 50,930,000 | 37,150,000 | 29,122,000 | 27,448,000 | 29,455,000 |
Stock Based Compensation | 0 | 0 | 351,907,000 | 234,636,000 | 185,001,000 |
Change in Working Capital | 7,620,000 | 60,823,000 | -151,746,000 | 20,661,000 | -75,646,000 |
Operating Cash Flow | 1,090,051,000 | 911,339,000 | 780,470,000 | 764,463,000 | 551,246,000 |
Investing Activities | |||||
Capital Expenditure | -20,519,000 | -26,196,000 | -2,489,000 | -2,489,000 | 0 |
Investments | -20,519,000 | -26,196,000 | -2,489,000 | -2,489,000 | 0 |
Investing Cash Flow | -700,138,000 | -1,076,351,000 | -1,007,683,000 | -346,152,000 | -333,634,000 |
Financing Activities | |||||
Debt Repayment | 0 | 0 | 0 | -384,000 | -1,039,000 |
Common Stock Issued/Repurchased | 105,538,000 | 62,687,000 | -19,376,000 | -3,756,000 | 0 |
Dividends Paid | 0 | 0 | 0 | -3,756,000 | 0 |
Financing Cash Flow | 26,115,000 | -16,188,000 | -19,376,000 | -4,140,000 | 33,818,000 |
Summary | |||||
Free Cash Flow | 1,069,531,999 | 885,143,000 | 777,981,000 | 761,974,000 | 551,246,000 |
Net Change in Cash | 414,293,000 | -182,980,000 | -251,575,000 | 409,514,000 | 251,914,000 |