Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-12-31 |
2025-03-31 |
2024-12-31 |
2024-09-30 |
| Revenue |
2,083,000,000 |
2,666,000,000 |
2,030,000,000 |
1,242,000,000 |
| Cost of Revenue |
0 |
1,301,000,000 |
923,000,000 |
658,000,000 |
| Gross Profit |
0 |
1,365,000,000 |
1,107,000,000 |
584,000,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
0 |
546,000,000 |
497,000,000 |
0 |
| Operating Expenses |
1,621,000,000 |
665,000,000 |
620,000,000 |
584,000,000 |
| Operating Income |
462,000,000 |
700,000,000 |
487,000,000 |
-246,000,000 |
| Interest Expense |
111,000,000 |
102,000,000 |
102,000,000 |
98,000,000 |
| Income Before Tax |
351,000,000 |
594,000,000 |
417,000,000 |
-354,000,000 |
| Income Tax Expense |
54,000,000 |
115,000,000 |
42,000,000 |
-81,000,000 |
| Net Income |
297,000,000 |
479,000,000 |
375,000,000 |
-273,000,000 |
| EPS |
1.38 |
2.23 |
1.74 |
-1.28 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-12-31 |
2022-09-30 |
| Revenue |
7,288,000,000 |
7,210,000,000 |
8,928,000,000 |
10,106,000,000 |
10,106,000,000 |
| Cost of Revenue |
4,218,000,000 |
3,529,000,000 |
6,937,000,000 |
5,973,000,000 |
5,973,000,000 |
| Gross Profit |
3,070,000,000 |
3,681,000,000 |
1,991,000,000 |
4,133,000,000 |
4,133,000,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
2,011,000,000 |
2,132,000,000 |
2,158,000,000 |
2,028,000,000 |
2,028,000,000 |
| Operating Expenses |
2,011,000,000 |
2,911,000,000 |
3,435,000,000 |
2,519,000,000 |
2,514,000,000 |
| Operating Income |
1,059,000,000 |
770,000,000 |
-1,444,000,000 |
1,198,000,000 |
1,666,000,000 |
| Interest Expense |
414,000,000 |
394,000,000 |
379,000,000 |
329,000,000 |
329,000,000 |
| Income Before Tax |
696,000,000 |
340,000,000 |
-1,837,000,000 |
1,387,000,000 |
1,387,000,000 |
| Income Tax Expense |
18,000,000 |
71,000,000 |
-335,000,000 |
313,000,000 |
313,000,000 |
| Net Income |
678,000,000 |
269,000,000 |
-1,502,000,000 |
1,073,000,000 |
1,073,000,000 |
| EPS |
3.15 |
1.27 |
-7.16 |
5.11 |
5.11 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-09-30 |
| Cash and Cash Equivalents |
355,000,000 |
213,000,000 |
241,000,000 |
405,000,000 |
| Short Term Investments |
0 |
0 |
0 |
0 |
| Net Receivables |
790,000,000 |
801,000,000 |
947,000,000 |
1,278,000,000 |
| Inventory |
385,000,000 |
411,000,000 |
433,000,000 |
665,000,000 |
| Total Current Assets |
1,766,000,000 |
1,651,000,000 |
2,045,000,000 |
3,802,000,000 |
| Property Plant Equipment |
9,496,000,000 |
8,763,000,000 |
8,967,000,000 |
8,040,000,000 |
| Goodwill and Intangibles |
3,180,000,000 |
3,262,000,000 |
3,470,000,000 |
4,112,000,000 |
| Total Assets |
15,462,000,000 |
15,098,000,000 |
15,401,000,000 |
17,575,000,000 |
| Account Payables |
511,000,000 |
544,000,000 |
613,000,000 |
891,000,000 |
| Short Term Debt |
694,000,000 |
700,000,000 |
793,000,000 |
517,000,000 |
| Total Current Liabilities |
1,981,000,000 |
2,060,000,000 |
2,274,000,000 |
2,444,000,000 |
| Long Term Debt |
6,867,000,000 |
6,838,000,000 |
6,883,000,000 |
6,483,000,000 |
| Total Liabilities |
10,676,000,000 |
10,744,000,000 |
11,007,000,000 |
11,501,000,000 |
| Retained Earnings |
3,334,000,000 |
2,978,000,000 |
3,027,000,000 |
4,841,000,000 |
| Total Shareholders Equity |
4,777,000,000 |
4,345,000,000 |
4,386,000,000 |
6,066,000,000 |
| Balance Sheet (Annual) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-09-30 |
2021-09-30 |
| Cash and Cash Equivalents |
355,000,000 |
213,000,000 |
241,000,000 |
405,000,000 |
855,000,000 |
| Short Term Investments |
0 |
0 |
0 |
0 |
0 |
| Net Receivables |
790,000,000 |
801,000,000 |
947,000,000 |
1,278,000,000 |
1,023,000,000 |
| Inventory |
385,000,000 |
411,000,000 |
433,000,000 |
665,000,000 |
469,000,000 |
| Total Current Assets |
1,766,000,000 |
1,651,000,000 |
2,045,000,000 |
3,802,000,000 |
3,270,000,000 |
| Property Plant Equipment |
9,496,000,000 |
8,763,000,000 |
8,967,000,000 |
8,040,000,000 |
7,558,000,000 |
| Goodwill and Intangibles |
3,180,000,000 |
3,262,000,000 |
3,470,000,000 |
4,112,000,000 |
4,353,000,000 |
| Total Assets |
15,462,000,000 |
15,098,000,000 |
15,401,000,000 |
17,575,000,000 |
16,723,000,000 |
| Account Payables |
511,000,000 |
544,000,000 |
613,000,000 |
891,000,000 |
837,000,000 |
| Short Term Debt |
694,000,000 |
700,000,000 |
793,000,000 |
517,000,000 |
477,000,000 |
| Total Current Liabilities |
1,981,000,000 |
2,060,000,000 |
2,274,000,000 |
2,444,000,000 |
2,297,000,000 |
| Long Term Debt |
6,867,000,000 |
6,838,000,000 |
6,883,000,000 |
6,483,000,000 |
6,339,000,000 |
| Total Liabilities |
10,676,000,000 |
10,744,000,000 |
11,007,000,000 |
11,501,000,000 |
11,192,000,000 |
| Retained Earnings |
3,334,000,000 |
2,978,000,000 |
3,027,000,000 |
4,841,000,000 |
4,081,000,000 |
| Total Shareholders Equity |
4,777,000,000 |
4,345,000,000 |
4,386,000,000 |
6,066,000,000 |
5,522,000,000 |
| Cash Flow Statement (Quarterly) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-09-30 |
| Net Income |
678,000,000 |
269,000,000 |
-1,502,000,000 |
1,074,000,000 |
| Depreciation & Amortization |
561,000,000 |
551,000,000 |
532,000,000 |
518,000,000 |
| Stock Based Compensation |
0 |
8,000,000 |
17,000,000 |
15,000,000 |
| Change in Working Capital |
-20,000,000 |
-24,000,000 |
269,000,000 |
-544,000,000 |
| Operating Cash Flow |
1,227,000,000 |
1,182,000,000 |
1,107,000,000 |
716,000,000 |
| Capital Expenditure |
-837,000,000 |
-796,000,000 |
-974,000,000 |
-804,000,000 |
| Investments |
-837,000,000 |
-796,000,000 |
-974,000,000 |
-804,000,000 |
| Investing Cash Flow |
-699,000,000 |
-792,000,000 |
-1,077,000,000 |
-1,012,000,000 |
| Debt Repayment |
-69,000,000 |
-176,000,000 |
-166,000,000 |
-978,000,000 |
| Common Stock Issued/Repurchased |
-15,000,000 |
0 |
-10,000,000 |
-19,000,000 |
| Dividends Paid |
-322,000,000 |
-318,000,000 |
-308,000,000 |
-296,000,000 |
| Financing Cash Flow |
-406,000,000 |
-506,000,000 |
-168,000,000 |
-51,000,000 |
| Free Cash Flow |
390,000,000 |
386,000,000 |
133,000,000 |
-88,000,000 |
| Net Change in Cash |
127,000,000 |
-112,000,000 |
-129,000,000 |
-408,000,000 |
| Cash Flow Statement (Annual) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-09-30 |
2021-09-30 |
| Net Income |
678,000,000 |
269,000,000 |
-1,502,000,000 |
1,074,000,000 |
1,467,000,000 |
| Depreciation & Amortization |
561,000,000 |
551,000,000 |
532,000,000 |
518,000,000 |
502,000,000 |
| Stock Based Compensation |
0 |
8,000,000 |
17,000,000 |
15,000,000 |
21,000,000 |
| Change in Working Capital |
-20,000,000 |
-24,000,000 |
269,000,000 |
-544,000,000 |
-191,000,000 |
| Operating Cash Flow |
1,227,000,000 |
1,182,000,000 |
1,107,000,000 |
716,000,000 |
1,481,000,000 |
| Capital Expenditure |
-837,000,000 |
-796,000,000 |
-974,000,000 |
-804,000,000 |
-690,000,000 |
| Investments |
-837,000,000 |
-796,000,000 |
-974,000,000 |
-804,000,000 |
0 |
| Investing Cash Flow |
-699,000,000 |
-792,000,000 |
-1,077,000,000 |
-1,012,000,000 |
-1,113,000,000 |
| Debt Repayment |
-69,000,000 |
-176,000,000 |
-166,000,000 |
-978,000,000 |
-424,000,000 |
| Common Stock Issued/Repurchased |
-15,000,000 |
0 |
-10,000,000 |
-19,000,000 |
19,000,000 |
| Dividends Paid |
-322,000,000 |
-318,000,000 |
-308,000,000 |
-296,000,000 |
-282,000,000 |
| Financing Cash Flow |
-406,000,000 |
-506,000,000 |
-168,000,000 |
-51,000,000 |
166,000,000 |
| Free Cash Flow |
390,000,000 |
386,000,000 |
133,000,000 |
-88,000,000 |
791,000,000 |
| Net Change in Cash |
127,000,000 |
-112,000,000 |
-129,000,000 |
-408,000,000 |
520,000,000 |