Home /
UA /
Financial Statements
Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-12-31 |
2025-09-30 |
2025-06-30 |
2024-12-31 |
| Revenue |
1,327,761,000 |
1,333,380,000 |
1,134,068,000 |
1,401,039,000 |
| Cost of Revenue |
738,021,000 |
702,796,000 |
587,572,000 |
735,884,000 |
| Gross Profit |
589,740,000 |
630,584,000 |
546,496,000 |
665,155,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
664,540,000 |
581,632,000 |
530,345,000 |
605,082,000 |
| Operating Expenses |
664,540,000 |
613,538,000 |
543,173,000 |
651,646,000 |
| Operating Income |
-74,800,000 |
17,046,000 |
3,323,000 |
13,509,000 |
| Interest Expense |
8,892,000 |
8,595,000 |
4,042,000 |
0 |
| Income Before Tax |
-160,256,000 |
7,126,000 |
-5,270,000 |
7,529,000 |
| Income Tax Expense |
270,604,000 |
25,940,000 |
-2,658,000 |
6,295,000 |
| Net Income |
-430,827,000 |
-18,814,000 |
-2,612,000 |
1,234,000 |
| EPS |
-1.01 |
-0.04 |
-0.01 |
0.00 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2021-12-31 |
2020-12-31 |
| Revenue |
5,164,310,000 |
5,701,879,000 |
5,903,165,000 |
5,683,466,000 |
4,474,667,000 |
| Cost of Revenue |
2,689,566,000 |
3,071,626,000 |
3,259,334,000 |
2,821,967,000 |
2,314,572,000 |
| Gross Profit |
2,474,744,000 |
2,630,253,000 |
2,643,831,000 |
2,861,499,000 |
2,160,095,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
2,601,991,000 |
2,400,502,000 |
2,380,245,000 |
2,334,691,000 |
2,171,934,000 |
| Operating Expenses |
2,659,960,000 |
2,400,502,000 |
2,380,245,000 |
2,334,691,000 |
2,171,934,000 |
| Operating Income |
-185,216,000 |
229,751,000 |
263,586,000 |
486,290,000 |
-613,438,000 |
| Interest Expense |
0 |
0 |
0 |
-44,300,000 |
47,259,000 |
| Income Before Tax |
-204,157,000 |
262,074,000 |
287,765,000 |
390,877,000 |
-492,544,000 |
| Income Tax Expense |
-2,890,000 |
30,006,000 |
-108,645,000 |
32,072,000 |
49,387,000 |
| Net Income |
-201,267,000 |
232,042,000 |
374,459,000 |
360,060,000 |
-549,177,000 |
| EPS |
-0.47 |
0.53 |
0.87 |
0.77 |
-1.21 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2021-12-31 |
| Cash and Cash Equivalents |
501,361,000 |
858,691,000 |
711,910,000 |
1,669,453,000 |
| Short Term Investments |
0 |
0 |
0 |
0 |
| Net Receivables |
675,822,000 |
757,339,000 |
759,860,000 |
569,014,000 |
| Inventory |
945,836,000 |
958,495,000 |
1,190,253,000 |
811,410,000 |
| Total Current Assets |
2,329,097,000 |
2,863,682,000 |
2,959,586,000 |
3,336,299,000 |
| Property Plant Equipment |
1,029,488,000 |
1,099,202,000 |
1,162,042,000 |
1,055,590,000 |
| Goodwill and Intangibles |
492,856,000 |
485,302,000 |
490,932,000 |
506,225,000 |
| Total Assets |
4,300,871,000 |
4,760,734,000 |
4,857,083,000 |
4,991,396,000 |
| Account Payables |
429,944,000 |
483,731,000 |
649,116,000 |
613,307,000 |
| Short Term Debt |
130,050,000 |
80,919,000 |
140,990,000 |
138,664,000 |
| Total Current Liabilities |
1,109,143,000 |
1,165,461,000 |
1,356,891,000 |
1,450,176,000 |
| Long Term Debt |
1,169,402,000 |
594,873,000 |
1,380,191,000 |
1,365,642,000 |
| Total Liabilities |
2,410,593,000 |
2,607,448,000 |
2,858,680,000 |
2,902,402,000 |
| Retained Earnings |
746,277,000 |
1,048,411,000 |
929,562,000 |
1,027,833,000 |
| Total Shareholders Equity |
1,890,278,000 |
2,153,286,000 |
1,998,403,000 |
2,088,994,000 |
| Balance Sheet (Annual) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2021-12-31 |
2020-12-31 |
| Cash and Cash Equivalents |
501,361,000 |
858,691,000 |
711,910,000 |
1,669,453,000 |
1,517,361,000 |
| Short Term Investments |
0 |
0 |
0 |
0 |
0 |
| Net Receivables |
675,822,000 |
757,339,000 |
759,860,000 |
569,014,000 |
527,340,000 |
| Inventory |
945,836,000 |
958,495,000 |
1,190,253,000 |
811,410,000 |
895,974,000 |
| Total Current Assets |
2,329,097,000 |
2,863,682,000 |
2,959,586,000 |
3,336,299,000 |
3,222,975,000 |
| Property Plant Equipment |
1,029,488,000 |
1,099,202,000 |
1,162,042,000 |
1,055,590,000 |
1,195,338,000 |
| Goodwill and Intangibles |
492,856,000 |
485,302,000 |
490,932,000 |
506,225,000 |
515,509,000 |
| Total Assets |
4,300,871,000 |
4,760,734,000 |
4,857,083,000 |
4,991,396,000 |
5,030,628,000 |
| Account Payables |
429,944,000 |
483,731,000 |
649,116,000 |
613,307,000 |
575,954,000 |
| Short Term Debt |
130,050,000 |
80,919,000 |
140,990,000 |
138,664,000 |
162,561,000 |
| Total Current Liabilities |
1,109,143,000 |
1,165,461,000 |
1,356,891,000 |
1,450,176,000 |
1,413,276,000 |
| Long Term Debt |
1,169,402,000 |
594,873,000 |
1,380,191,000 |
1,365,642,000 |
1,842,970,000 |
| Total Liabilities |
2,410,593,000 |
2,607,448,000 |
2,858,680,000 |
2,902,402,000 |
3,354,635,000 |
| Retained Earnings |
746,277,000 |
1,048,411,000 |
929,562,000 |
1,027,833,000 |
673,855,000 |
| Total Shareholders Equity |
1,890,278,000 |
2,153,286,000 |
1,998,403,000 |
2,088,994,000 |
1,675,993,000 |
| Cash Flow Statement (Quarterly) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2021-12-31 |
| Net Income |
-201,267,000 |
232,042,000 |
386,769,000 |
360,060,000 |
| Depreciation & Amortization |
135,804,000 |
142,590,000 |
137,620,000 |
141,144,000 |
| Stock Based Compensation |
52,974,000 |
42,998,000 |
36,811,000 |
43,794,000 |
| Change in Working Capital |
-37,266,000 |
-79,495,000 |
-428,714,000 |
22,539,000 |
| Operating Cash Flow |
-59,319,000 |
353,970,000 |
-9,914,000 |
664,829,000 |
| Capital Expenditure |
-168,684,000 |
-150,333,000 |
-187,796,000 |
-69,759,000 |
| Investments |
-168,684,000 |
-150,333,000 |
-187,796,000 |
-69,759,000 |
| Investing Cash Flow |
-126,350,000 |
-105,333,000 |
-152,796,000 |
-68,346,000 |
| Debt Repayment |
-80,919,000 |
0 |
0 |
-506,280,000 |
| Common Stock Issued/Repurchased |
-90,000,000 |
-75,000,000 |
-130,151,000 |
0 |
| Dividends Paid |
0 |
0 |
0 |
0 |
| Financing Cash Flow |
-180,806,000 |
-78,690,000 |
-126,375,000 |
-418,737,000 |
| Free Cash Flow |
-228,003,000 |
203,637,000 |
-197,710,000 |
595,070,000 |
| Net Change in Cash |
-361,866,000 |
150,172,000 |
-294,400,000 |
154,355,000 |
| Cash Flow Statement (Annual) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2021-12-31 |
2020-12-31 |
| Net Income |
-201,267,000 |
232,042,000 |
386,769,000 |
360,060,000 |
-549,177,000 |
| Depreciation & Amortization |
135,804,000 |
142,590,000 |
137,620,000 |
141,144,000 |
164,984,000 |
| Stock Based Compensation |
52,974,000 |
42,998,000 |
36,811,000 |
43,794,000 |
42,070,000 |
| Change in Working Capital |
-37,266,000 |
-79,495,000 |
-428,714,000 |
22,539,000 |
202,908,000 |
| Operating Cash Flow |
-59,319,000 |
353,970,000 |
-9,914,000 |
664,829,000 |
212,864,000 |
| Capital Expenditure |
-168,684,000 |
-150,333,000 |
-187,796,000 |
-69,759,000 |
-92,291,000 |
| Investments |
-168,684,000 |
-150,333,000 |
-187,796,000 |
-69,759,000 |
-92,291,000 |
| Investing Cash Flow |
-126,350,000 |
-105,333,000 |
-152,796,000 |
-68,346,000 |
66,345,000 |
| Debt Repayment |
-80,919,000 |
0 |
0 |
-506,280,000 |
-800,000,000 |
| Common Stock Issued/Repurchased |
-90,000,000 |
-75,000,000 |
-130,151,000 |
0 |
0 |
| Dividends Paid |
0 |
0 |
0 |
0 |
0 |
| Financing Cash Flow |
-180,806,000 |
-78,690,000 |
-126,375,000 |
-418,737,000 |
436,853,000 |
| Free Cash Flow |
-228,003,000 |
203,637,000 |
-197,710,000 |
595,070,000 |
120,573,000 |
| Net Change in Cash |
-361,866,000 |
150,172,000 |
-294,400,000 |
154,355,000 |
732,507,000 |