Toyota Motor Corporation (TM)

Consumer Cyclical | Auto Manufacturers
Income Statement (Quarterly) 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue 12,253,326,000,000 12,363,159,000,000 12,391,095,000,000 11,444,571,000,000
Cost of Revenue 10,057,513,000,000 10,030,966,000,000 10,012,186,000,000 9,006,080,000,000
Gross Profit 2,195,813,000,000 2,332,193,000,000 2,378,909,000,000 2,438,491,000,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 1,029,672,000,000 866,098,000,000 1,163,635,000,000 1,282,735,000,000
Operating Expenses 1,029,672,000,000 1,216,098,000,000 1,163,635,000,000 1,282,735,000,000
Operating Income 1,166,141,000,000 1,116,095,000,000 1,215,274,000,000 1,155,755,000,000
Interest Expense 6,211,000,000 29,445,000,000 107,572,000,000 37,185,000,000
Income Before Tax 1,252,152,000,000 848,032,000,000 2,698,024,000,000 859,811,000,000
Income Tax Expense 379,959,000,000 274,084,000,000 484,333,000,000 357,983,000,000
Net Income 841,345,000,000 664,696,000,000 2,193,276,000,000 573,766,000,000
Per Share
EPS 64.56 51.61 167.26 42.94
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Revenue 48,036,704,000,000 45,095,325,000,000 37,154,298,000,000 31,379,507,000,000 27,214,593,000,000
Cost of Revenue 38,458,666,000,000 35,727,007,000,000 30,841,282,000,000 25,407,834,000,000 22,382,220,000,000
Gross Profit 9,578,038,000,000 9,368,318,000,000 6,313,016,000,000 5,971,673,000,000 4,832,373,000,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 3,455,956,000,000 2,813,010,000,000 2,956,976,000,000 2,975,977,000,000 0
Operating Expenses 4,782,452,000,000 4,015,383,000,000 2,951,964,000,000 2,975,977,000,000 2,634,625,000,000
Operating Income 4,795,586,000,000 5,352,934,000,000 2,725,025,000,000 2,995,697,000,000 2,197,748,000,000
Interest Expense 190,711,000,000 783,000,000 47,356,000,000 43,997,000,000 42,421,000,000
Income Before Tax 6,414,590,000,000 6,965,086,000,000 3,668,733,000,000 3,990,532,000,000 2,932,354,000,000
Income Tax Expense 1,624,835,000,000 1,893,665,000,000 1,175,765,000,000 1,115,918,000,000 649,976,000,000
Net Income 4,765,085,000,000 4,944,933,000,000 2,451,318,000,000 2,850,110,000,000 2,245,261,000,000
Per Share
EPS 359.56 365.94 179.47 2,052.30 1,606.46
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Assets
Cash and Cash Equivalents 8,982,404,000,000 9,412,060,000,000 7,516,966,000,000 6,113,655,000,000
Short Term Investments 6,935,759,000,000 4,702,168,000,000 1,715,675,000,000 2,507,248,000,000
Net Receivables 15,349,499,000,000 14,963,584,000,000 12,084,640,000,000 10,488,084,000,000
Inventory 4,598,232,000,000 4,605,368,000,000 4,255,614,000,000 3,821,356,000,000
Total Current Assets 37,078,676,000,000 34,714,279,000,000 26,459,781,000,000 23,722,290,000,000
Property Plant Equipment 15,916,761,000,000 14,790,623,000,000 13,125,342,000,000 12,775,052,000,000
Goodwill and Intangibles 1,363,266,000,000 1,355,326,000,000 1,249,122,000,000 1,191,966,000,000
Total Assets 93,601,350,000,000 90,114,296,000,000 74,303,180,000,000 67,688,771,000,000
Liabilities
Account Payables 4,034,920,000,000 3,828,068,000,000 4,986,309,000,000 4,292,092,000,000
Short Term Debt 15,829,516,000,000 15,406,285,000,000 12,305,639,000,000 11,187,839,000,000
Total Current Liabilities 29,434,220,000,000 29,177,909,000,000 23,959,715,000,000 21,842,161,000,000
Long Term Debt 22,963,363,000,000 21,155,496,000,000 17,074,634,000,000 15,308,519,000,000
Total Liabilities 56,722,436,000,000 54,874,958,000,000 45,038,967,000,000 40,533,951,000,000
Shareholders Equity
Retained Earnings 35,841,218,000,000 32,795,365,000,000 28,343,296,000,000 26,453,126,000,000
Total Shareholders Equity 35,924,826,000,000 34,220,991,000,000 28,338,706,000,000 26,245,969,000,000
Balance Sheet (Annual) 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Assets
Cash and Cash Equivalents 8,982,404,000,000 9,412,060,000,000 7,516,966,000,000 6,113,655,000,000 5,100,857,000,000
Short Term Investments 6,935,759,000,000 4,702,168,000,000 1,715,675,000,000 2,507,248,000,000 4,215,457,000,000
Net Receivables 15,349,499,000,000 14,963,584,000,000 12,084,640,000,000 10,488,084,000,000 9,827,389,000,000
Inventory 4,598,232,000,000 4,605,368,000,000 4,255,614,000,000 3,821,356,000,000 2,888,028,000,000
Total Current Assets 37,078,676,000,000 34,714,279,000,000 26,459,781,000,000 23,722,290,000,000 22,776,800,000,000
Property Plant Equipment 15,916,761,000,000 14,790,623,000,000 13,125,342,000,000 12,775,052,000,000 11,801,296,000,000
Goodwill and Intangibles 1,363,266,000,000 1,355,326,000,000 1,249,122,000,000 1,191,966,000,000 1,108,634,000,000
Total Assets 93,601,350,000,000 90,114,296,000,000 74,303,180,000,000 67,688,771,000,000 62,267,138,000,000
Liabilities
Account Payables 4,034,920,000,000 3,828,068,000,000 4,986,309,000,000 4,292,092,000,000 2,953,716,000,000
Short Term Debt 15,829,516,000,000 15,406,285,000,000 12,305,639,000,000 11,187,839,000,000 12,212,059,000,000
Total Current Liabilities 29,434,220,000,000 29,177,909,000,000 23,959,715,000,000 21,842,161,000,000 21,460,466,000,000
Long Term Debt 22,963,363,000,000 21,155,496,000,000 17,074,634,000,000 15,308,519,000,000 13,447,575,000,000
Total Liabilities 56,722,436,000,000 54,874,958,000,000 45,038,967,000,000 40,533,951,000,000 37,978,811,000,000
Shareholders Equity
Retained Earnings 35,841,218,000,000 32,795,365,000,000 28,343,296,000,000 26,453,126,000,000 24,104,176,000,000
Total Shareholders Equity 35,924,826,000,000 34,220,991,000,000 28,338,706,000,000 26,245,969,000,000 23,404,547,000,000
Cash Flow Statement (Quarterly) 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Activities
Net Income 4,765,085,000,000 4,944,933,000,000 2,492,967,000,000 2,874,614,000,000
Depreciation & Amortization 2,251,233,000,000 2,087,066,000,000 2,039,904,000,000 1,821,880,000,000
Stock Based Compensation 0 0 808,000,000 772,000,000
Change in Working Capital -2,815,549,000,000 -3,975,836,000,000 -1,502,482,000,000 -1,130,667,000,000
Operating Cash Flow 3,696,934,000,000 4,206,373,000,000 2,955,076,000,000 3,722,615,000,000
Investing Activities
Capital Expenditure -4,903,731,000,000 -5,048,394,000,000 -3,705,832,000,000 -3,830,244,000,000
Investments -4,903,731,000,000 -4,714,107,000,000 -3,705,832,000,000 -3,830,244,000,000
Investing Cash Flow -4,189,736,000,000 -4,998,751,000,000 -1,598,890,000,000 -577,496,000,000
Financing Activities
Debt Repayment 2,584,994,000,000 3,706,760,000,000 -8,353,033,000,000 -8,843,665,000,000
Common Stock Issued/Repurchased -1,179,043,000,000 -231,069,000,000 0 0
Dividends Paid -1,132,329,000,000 -880,197,000,000 -727,980,000,000 -709,872,000,000
Financing Cash Flow 197,236,000,000 2,497,558,000,000 -56,180,000,000 -2,466,516,000,000
Summary
Free Cash Flow -1,206,797,000,000 -842,021,000,000 -750,756,000,000 -107,629,000,000
Net Change in Cash -429,656,000,000 1,895,094,000,000 1,403,311,000,000 1,012,798,000,000
Cash Flow Statement (Annual) 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Operating Activities
Net Income 4,765,085,000,000 4,944,933,000,000 2,492,967,000,000 2,874,614,000,000 2,245,261,000,000
Depreciation & Amortization 2,251,233,000,000 2,087,066,000,000 2,039,904,000,000 1,821,880,000,000 1,644,290,000,000
Stock Based Compensation 0 0 808,000,000 772,000,000 0
Change in Working Capital -2,815,549,000,000 -3,975,836,000,000 -1,502,482,000,000 -1,130,667,000,000 -1,063,562,000,000
Operating Cash Flow 3,696,934,000,000 4,206,373,000,000 2,955,076,000,000 3,722,615,000,000 2,727,162,000,000
Investing Activities
Capital Expenditure -4,903,731,000,000 -5,048,394,000,000 -3,705,832,000,000 -3,830,244,000,000 -3,767,945,000,000
Investments -4,903,731,000,000 -4,714,107,000,000 -3,705,832,000,000 -3,830,244,000,000 -3,489,498,000,000
Investing Cash Flow -4,189,736,000,000 -4,998,751,000,000 -1,598,890,000,000 -577,496,000,000 -4,684,175,000,000
Financing Activities
Debt Repayment 2,584,994,000,000 3,706,760,000,000 -8,353,033,000,000 -8,843,665,000,000 -5,416,376,000,000
Common Stock Issued/Repurchased -1,179,043,000,000 -231,069,000,000 0 0 0
Dividends Paid -1,132,329,000,000 -880,197,000,000 -727,980,000,000 -709,872,000,000 -625,514,000,000
Financing Cash Flow 197,236,000,000 2,497,558,000,000 -56,180,000,000 -2,466,516,000,000 2,739,174,000,000
Summary
Free Cash Flow -1,206,797,000,000 -842,021,000,000 -750,756,000,000 -107,629,000,000 -1,040,783,000,000
Net Change in Cash -429,656,000,000 1,895,094,000,000 1,403,311,000,000 1,012,798,000,000 1,002,407,000,000