Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$186M
Net Income
$5.7M
Operating Margin
3.4%
Free Cash Flow
$15.7M
Debt / Assets
41.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 186,489,000 | 164,738,000 | 49,051,000 | 154,049,000 |
| Cost of Revenue | 162,995,000 | 135,643,000 | 38,752,000 | 0 |
| Gross Profit | 23,494,000 | 29,095,000 | 10,299,000 | 154,049,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 16,454,000 | 20,660,000 | 17,884,000 | 161,388,000 |
| Operating Expenses | 17,071,000 | 27,837,000 | 18,167,000 | 161,388,000 |
| Operating Income | 6,423,000 | 1,258,000 | -7,868,000 | -7,339,000 |
| Interest Expense | 359,000 | 1,013,000 | 5,650,000 | 1,149,000 |
| Income Before Tax | 6,102,000 | 1,248,000 | -10,827,000 | -10,679,000 |
| Income Tax Expense | 1,032,000 | 577,000 | 3,738,000 | -3,340,000 |
| Net Income | 5,661,000 | 10,101,000 | -72,699,000 | -72,698,000 |
| Per Share | ||||
| EPS | 0.17 | 0.29 | -2.12 | -2.12 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 722,864,000 | 597,073,000 | 704,825,000 | 938,564,000 | 826,455,000 |
| Cost of Revenue | 613,454,000 | 501,969,000 | 626,043,000 | 799,024,000 | 677,922,000 |
| Gross Profit | 109,410,000 | 95,104,000 | 78,782,000 | 139,540,000 | 148,533,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 79,087,000 | 73,187,000 | 87,051,000 | 99,573,000 | 89,124,000 |
| Operating Expenses | 81,547,000 | 73,898,000 | 90,812,000 | 102,093,000 | 88,689,000 |
| Operating Income | 27,863,000 | 21,206,000 | -12,030,000 | 38,382,000 | 59,844,000 |
| Interest Expense | 4,003,000 | 4,664,000 | 11,607,000 | 4,990,000 | 3,386,000 |
| Income Before Tax | 30,669,000 | 880,000 | -160,030,000 | 32,770,000 | 67,221,000 |
| Income Tax Expense | 6,584,000 | 165,000 | 54,125,000 | 4,389,000 | 9,284,000 |
| Net Income | 33,476,000 | -64,565,000 | -105,905,000 | 28,455,000 | 57,826,000 |
| Per Share | |||||
| EPS | 0.96 | -1.88 | -3.10 | 0.84 | 1.73 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 6,729,000 | 7,062,000 | 13,455,000 | 19,232,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 81,811,000 | 64,817,000 | 69,120,000 | 85,277,000 |
| Inventory | 64,962,000 | 51,381,000 | 82,037,000 | 127,771,000 |
| Total Current Assets | 169,074,000 | 139,827,000 | 176,677,000 | 242,584,000 |
| Property Plant Equipment | 522,194,000 | 151,667,000 | 195,303,000 | 200,432,000 |
| Goodwill and Intangibles | 28,014,000 | 29,772,000 | 45,568,000 | 82,298,000 |
| Total Assets | 371,372,000 | 356,357,000 | 466,017,000 | 542,093,000 |
| Liabilities | ||||
| Account Payables | 75,754,000 | 64,704,000 | 95,023,000 | 114,938,000 |
| Short Term Debt | 2,761,000 | 3,775,000 | 128,429,000 | 2,035,000 |
| Total Current Liabilities | 104,381,000 | 91,708,000 | 249,104,000 | 149,713,000 |
| Long Term Debt | 45,510,000 | 73,593,000 | 20,000,000 | 149,738,000 |
| Total Liabilities | 154,818,000 | 175,389,000 | 310,364,000 | 340,331,000 |
| Shareholders Equity | ||||
| Retained Earnings | 146,888,000 | 113,412,000 | 177,977,000 | 292,721,000 |
| Total Shareholders Equity | 216,554,000 | 180,968,000 | 155,653,000 | 201,762,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 6,729,000 | 7,062,000 | 13,455,000 | 19,232,000 | 30,521,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 81,811,000 | 64,817,000 | 69,120,000 | 85,277,000 | 105,870,000 |
| Inventory | 64,962,000 | 51,381,000 | 82,037,000 | 127,771,000 | 88,569,000 |
| Total Current Assets | 169,074,000 | 139,827,000 | 176,677,000 | 242,584,000 | 236,413,000 |
| Property Plant Equipment | 522,194,000 | 151,667,000 | 195,303,000 | 200,432,000 | 184,228,000 |
| Goodwill and Intangibles | 28,014,000 | 29,772,000 | 45,568,000 | 82,298,000 | 84,760,000 |
| Total Assets | 371,372,000 | 356,357,000 | 466,017,000 | 542,093,000 | 523,584,000 |
| Liabilities | |||||
| Account Payables | 75,754,000 | 64,704,000 | 95,023,000 | 114,938,000 | 123,760,000 |
| Short Term Debt | 2,761,000 | 3,775,000 | 128,429,000 | 2,035,000 | 2,158,000 |
| Total Current Liabilities | 104,381,000 | 91,708,000 | 249,104,000 | 149,713,000 | 168,548,000 |
| Long Term Debt | 45,510,000 | 73,593,000 | 20,000,000 | 149,738,000 | 85,831,000 |
| Total Liabilities | 154,818,000 | 175,389,000 | 310,364,000 | 340,331,000 | 338,862,000 |
| Shareholders Equity | |||||
| Retained Earnings | 146,888,000 | 113,412,000 | 177,977,000 | 292,721,000 | 281,187,000 |
| Total Shareholders Equity | 216,554,000 | 180,968,000 | 155,653,000 | 201,762,000 | 184,722,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 33,476,000 | -64,565,000 | -105,905,000 | 28,455,000 |
| Depreciation & Amortization | 21,729,000 | 25,537,000 | 29,903,000 | 26,402,000 |
| Stock Based Compensation | 1,808,000 | 2,498,000 | 1,978,000 | 3,619,000 |
| Change in Working Capital | -15,960,000 | -21,473,000 | 12,899,000 | -45,368,000 |
| Operating Cash Flow | 32,977,000 | 25,508,000 | 23,995,000 | -20,844,000 |
| Investing Activities | ||||
| Capital Expenditure | -17,241,000 | -14,347,000 | -26,446,000 | -36,875,000 |
| Investments | -17,241,000 | -14,347,000 | -26,446,000 | -36,875,000 |
| Investing Cash Flow | -5,502,000 | 40,511,000 | -26,184,000 | -35,459,000 |
| Financing Activities | ||||
| Debt Repayment | -28,155,000 | -64,389,000 | -4,400,000 | -249,500,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | -8,884,000 | -16,974,000 |
| Financing Cash Flow | -28,155,000 | -64,976,000 | -4,484,000 | 45,385,000 |
| Summary | ||||
| Free Cash Flow | 15,736,000 | 11,161,000 | -2,451,000 | -57,719,000 |
| Net Change in Cash | -333,000 | -6,393,000 | -5,777,000 | -11,289,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 33,476,000 | -64,565,000 | -105,905,000 | 28,455,000 | 57,826,000 |
| Depreciation & Amortization | 21,729,000 | 25,537,000 | 29,903,000 | 26,402,000 | 23,784,000 |
| Stock Based Compensation | 1,808,000 | 2,498,000 | 1,978,000 | 3,619,000 | 5,167,000 |
| Change in Working Capital | -15,960,000 | -21,473,000 | 12,899,000 | -45,368,000 | -9,657,000 |
| Operating Cash Flow | 32,977,000 | 25,508,000 | 23,995,000 | -20,844,000 | 70,583,000 |
| Investing Activities | |||||
| Capital Expenditure | -17,241,000 | -14,347,000 | -26,446,000 | -36,875,000 | -27,361,000 |
| Investments | -17,241,000 | -14,347,000 | -26,446,000 | -36,875,000 | 0 |
| Investing Cash Flow | -5,502,000 | 40,511,000 | -26,184,000 | -35,459,000 | 24,450,000 |
| Financing Activities | |||||
| Debt Repayment | -28,155,000 | -64,389,000 | -4,400,000 | -249,500,000 | -136,500,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | -8,884,000 | -16,974,000 | -16,167,000 |
| Financing Cash Flow | -28,155,000 | -64,976,000 | -4,484,000 | 45,385,000 | -76,842,000 |
| Summary | |||||
| Free Cash Flow | 15,736,000 | 11,161,000 | -2,451,000 | -57,719,000 | 43,222,000 |
| Net Change in Cash | -333,000 | -6,393,000 | -5,777,000 | -11,289,000 | 18,675,000 |