Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$167M
Net Income
$11.4M
Operating Margin
22.6%
Free Cash Flow
$304M
Debt / Assets
82.9%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 167,290,000 | 152,967,000 | 135,027,000 | 126,982,000 |
| Cost of Revenue | 9,538,000 | 6,906,000 | 12,391,000 | 6,551,000 |
| Gross Profit | 157,752,000 | 146,061,000 | 122,636,000 | 120,431,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 68,845,000 | 71,449,000 | 91,098,000 | 67,546,000 |
| Operating Expenses | 119,994,000 | 71,449,000 | 91,098,000 | 67,546,000 |
| Operating Income | 37,758,000 | 74,612,000 | -45,490,000 | 33,103,000 |
| Interest Expense | 22,923,000 | 19,771,000 | 19,805,000 | 19,356,000 |
| Income Before Tax | 14,835,000 | 9,161,000 | 12,755,000 | 10,165,000 |
| Income Tax Expense | 3,434,000 | -2,136,000 | 2,841,000 | 2,743,000 |
| Net Income | 11,401,000 | 11,297,000 | 9,914,000 | 7,422,000 |
| Per Share | ||||
| EPS | 1.24 | 0.73 | 1.03 | 0.77 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 645,573,000 | 588,503,000 | 551,399,000 | 472,964,000 | 397,002,000 |
| Cost of Revenue | 307,640,000 | 25,823,000 | 220,034,000 | 165,052,000 | 0 |
| Gross Profit | 337,933,000 | 562,680,000 | 331,365,000 | 307,912,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 240,472,000 | 266,704,000 | 243,119,000 | 198,719,000 | 171,388,000 |
| Operating Expenses | 257,575,000 | 266,704,000 | 243,119,000 | 237,906,000 | 0 |
| Operating Income | 80,358,000 | 295,976,000 | 71,074,000 | 99,544,000 | 112,473,000 |
| Interest Expense | 84,814,000 | 74,530,000 | 67,463,000 | 34,223,000 | 31,349,000 |
| Income Before Tax | 57,777,000 | 54,075,000 | 20,783,000 | 65,321,000 | 112,473,000 |
| Income Tax Expense | 13,365,000 | 12,848,000 | 4,825,000 | 14,097,000 | 23,786,000 |
| Net Income | 44,412,000 | 41,227,000 | 15,958,000 | 51,224,000 | 88,687,000 |
| Per Share | |||||
| EPS | 4.63 | 4.28 | 1.70 | 5.51 | 8.84 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 97,997,000 | 3,951,000 | 128,673,000 | 3,873,000 |
| Short Term Investments | 0 | 0 | 0 | 20,416,000 |
| Net Receivables | 1,866,403,000 | 1,644,967,000 | 1,536,118,000 | 13,716,000 |
| Inventory | 0 | 0 | 0 | 1 |
| Total Current Assets | 1,978,532,000 | 3,951,000 | 1,690,137,000 | 24,289,000 |
| Property Plant Equipment | 56,984,000 | 52,119,000 | 48,090,000 | 49,047,000 |
| Goodwill and Intangibles | 31,781,000 | 24,524,000 | 31,775,000 | 12,122,000 |
| Total Assets | 2,183,858,000 | 1,909,109,000 | 1,794,527,000 | 1,724,987,000 |
| Liabilities | ||||
| Account Payables | 39,352,000 | 0 | 40,442,000 | 33,795,000 |
| Short Term Debt | 235,712,000 | 466,626,000 | 244,940,000 | 164,724,000 |
| Total Current Liabilities | 235,712,000 | 315,467,000 | 244,940,000 | 70,507,000 |
| Long Term Debt | 1,498,397,000 | 1,034,950,000 | 1,395,236,000 | 1,382,559,000 |
| Total Liabilities | 1,810,766,000 | 1,552,031,000 | 1,472,254,000 | 1,416,354,000 |
| Shareholders Equity | ||||
| Retained Earnings | 410,721,000 | 378,482,000 | 349,579,000 | 345,545,000 |
| Total Shareholders Equity | 373,092,000 | 357,078,000 | 322,273,000 | 308,633,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 97,997,000 | 3,951,000 | 128,673,000 | 3,873,000 | 10,507,000 |
| Short Term Investments | 0 | 0 | 0 | 20,416,000 | 0 |
| Net Receivables | 1,866,403,000 | 1,644,967,000 | 1,536,118,000 | 13,716,000 | 0 |
| Inventory | 0 | 0 | 0 | 1 | 0 |
| Total Current Assets | 1,978,532,000 | 3,951,000 | 1,690,137,000 | 24,289,000 | 0 |
| Property Plant Equipment | 56,984,000 | 52,119,000 | 48,090,000 | 49,047,000 | 41,659,000 |
| Goodwill and Intangibles | 31,781,000 | 24,524,000 | 31,775,000 | 12,122,000 | 0 |
| Total Assets | 2,183,858,000 | 1,909,109,000 | 1,794,527,000 | 1,724,987,000 | 1,459,662,000 |
| Liabilities | |||||
| Account Payables | 39,352,000 | 0 | 40,442,000 | 33,795,000 | 0 |
| Short Term Debt | 235,712,000 | 466,626,000 | 244,940,000 | 164,724,000 | 0 |
| Total Current Liabilities | 235,712,000 | 315,467,000 | 244,940,000 | 70,507,000 | 0 |
| Long Term Debt | 1,498,397,000 | 1,034,950,000 | 1,395,236,000 | 1,382,559,000 | 1,127,643,000 |
| Total Liabilities | 1,810,766,000 | 1,552,031,000 | 1,472,254,000 | 1,416,354,000 | 1,176,926,000 |
| Shareholders Equity | |||||
| Retained Earnings | 410,721,000 | 378,482,000 | 349,579,000 | 345,545,000 | 306,105,000 |
| Total Shareholders Equity | 373,092,000 | 357,078,000 | 322,273,000 | 308,633,000 | 282,736,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 44,412,000 | 41,227,000 | 15,958,000 | 51,224,000 |
| Depreciation & Amortization | 0 | 14,070,000 | 14,634,000 | 12,689,000 |
| Stock Based Compensation | 0 | 11,171,000 | 11,755,000 | 10,768,000 |
| Change in Working Capital | -6,149,000 | 1,207,000 | 450,000 | -24,530,000 |
| Operating Cash Flow | 309,070,000 | 268,927,000 | 249,166,000 | 224,332,000 |
| Investing Activities | ||||
| Capital Expenditure | -4,763,000 | -5,054,000 | -12,070,000 | -11,408,000 |
| Investments | 0 | -5,054,000 | -12,070,000 | -11,408,000 |
| Investing Cash Flow | -471,182,000 | -315,374,000 | -278,723,000 | -447,294,000 |
| Financing Activities | ||||
| Debt Repayment | 164,149,000 | 78,240,000 | -1,601,626,000 | -2,019,945,000 |
| Common Stock Issued/Repurchased | -23,984,000 | -3,540,000 | 0 | -20,613,000 |
| Dividends Paid | -11,485,000 | -12,142,000 | -11,886,000 | -11,353,000 |
| Financing Cash Flow | 124,474,000 | 53,409,000 | 26,431,000 | 205,572,000 |
| Summary | ||||
| Free Cash Flow | 304,307,000 | 263,873,000 | 237,096,000 | 212,924,000 |
| Net Change in Cash | -37,638,000 | 6,962,000 | -3,126,000 | -17,390,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 44,412,000 | 41,227,000 | 15,958,000 | 51,224,000 | 88,687,000 |
| Depreciation & Amortization | 0 | 14,070,000 | 14,634,000 | 12,689,000 | 11,653,000 |
| Stock Based Compensation | 0 | 11,171,000 | 11,755,000 | 10,768,000 | 7,399,000 |
| Change in Working Capital | -6,149,000 | 1,207,000 | 450,000 | -24,530,000 | 14,896,000 |
| Operating Cash Flow | 309,070,000 | 268,927,000 | 249,166,000 | 224,332,000 | 189,015,000 |
| Investing Activities | |||||
| Capital Expenditure | -4,763,000 | -5,054,000 | -12,070,000 | -11,408,000 | -3,588,000 |
| Investments | 0 | -5,054,000 | -12,070,000 | -11,408,000 | -3,588,000 |
| Investing Cash Flow | -471,182,000 | -315,374,000 | -278,723,000 | -447,294,000 | -355,058,000 |
| Financing Activities | |||||
| Debt Repayment | 164,149,000 | 78,240,000 | -1,601,626,000 | -2,019,945,000 | -8,907,000 |
| Common Stock Issued/Repurchased | -23,984,000 | -3,540,000 | 0 | -20,613,000 | -67,442,000 |
| Dividends Paid | -11,485,000 | -12,142,000 | -11,886,000 | -11,353,000 | -9,537,000 |
| Financing Cash Flow | 124,474,000 | 53,409,000 | 26,431,000 | 205,572,000 | 243,356,000 |
| Summary | |||||
| Free Cash Flow | 304,307,000 | 263,873,000 | 237,096,000 | 212,924,000 | 185,427,000 |
| Net Change in Cash | -37,638,000 | 6,962,000 | -3,126,000 | -17,390,000 | 77,313,000 |