Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
---|---|---|---|---|
Revenue | 19,776,000,000 | 21,882,000,000 | 21,737,000,000 | 20,532,000,000 |
Cost of Revenue | 9,694,000,000 | 10,418,000,000 | 10,421,000,000 | 10,348,000,000 |
Gross Profit | 10,082,000,000 | 11,464,000,000 | 11,316,000,000 | 10,184,000,000 |
Operating Expenses | ||||
R&D Expenses | 0 | 0 | 0 | 0 |
SG&A Expenses | 5,524,000,000 | 5,723,000,000 | 5,519,000,000 | 6,299,000,000 |
Operating Expenses | 5,524,000,000 | 5,723,000,000 | 5,519,000,000 | 6,299,000,000 |
Operating Income | 4,558,000,000 | 5,741,000,000 | 5,797,000,000 | 3,885,000,000 |
Interest Expense | 217,000,000 | 240,000,000 | 238,000,000 | 220,000,000 |
Income Before Tax | 4,661,000,000 | 5,845,000,000 | 5,140,000,000 | 3,870,000,000 |
Income Tax Expense | 868,000,000 | 1,187,000,000 | 1,152,000,000 | 726,000,000 |
Net Income | 3,769,000,000 | 4,630,000,000 | 3,959,000,000 | 3,137,000,000 |
Per Share | ||||
EPS | 1.58 | 1.94 | 1.65 | 1.30 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
Income Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
---|---|---|---|---|---|
Revenue | 84,284,000,000 | 84,039,000,000 | 82,006,000,000 | 80,187,000,000 | 76,118,000,000 |
Cost of Revenue | 41,164,000,000 | 40,848,000,000 | 42,760,000,000 | 42,157,000,000 | 37,108,000,000 |
Gross Profit | 43,120,000,000 | 43,191,000,000 | 39,246,000,000 | 38,030,000,000 | 39,010,000,000 |
Operating Expenses | |||||
R&D Expenses | 0 | 0 | 0 | 0 | 0 |
SG&A Expenses | 22,669,000,000 | 23,305,000,000 | 21,112,000,000 | 20,217,000,000 | 21,024,000,000 |
Operating Expenses | 22,669,000,000 | 24,894,000,000 | 21,112,000,000 | 20,217,000,000 | 21,024,000,000 |
Operating Income | 20,451,000,000 | 18,545,000,000 | 18,134,000,000 | 17,813,000,000 | 17,986,000,000 |
Interest Expense | 907,000,000 | 925,000,000 | 756,000,000 | 439,000,000 | 502,000,000 |
Income Before Tax | 20,167,000,000 | 18,761,000,000 | 18,353,000,000 | 17,995,000,000 | 17,615,000,000 |
Income Tax Expense | 4,102,000,000 | 3,787,000,000 | 3,615,000,000 | 3,202,000,000 | 3,263,000,000 |
Net Income | 15,974,000,000 | 14,879,000,000 | 14,653,000,000 | 14,742,000,000 | 14,306,000,000 |
Per Share | |||||
EPS | 6.67 | 6.18 | 6.07 | 6.00 | 5.69 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
---|---|---|---|---|
Assets | ||||
Cash and Cash Equivalents | 9,556,000,000 | 9,482,000,000 | 8,246,000,000 | 7,214,000,000 |
Short Term Investments | 0 | 0 | 0 | 0 |
Net Receivables | 6,185,000,000 | 6,118,000,000 | 5,471,000,000 | 5,143,000,000 |
Inventory | 7,551,000,000 | 7,016,000,000 | 7,073,000,000 | 6,924,000,000 |
Total Current Assets | 25,392,000,000 | 24,709,000,000 | 22,648,000,000 | 21,653,000,000 |
Property Plant Equipment | 23,897,000,000 | 22,152,000,000 | 21,909,000,000 | 21,195,000,000 |
Goodwill and Intangibles | 63,560,000,000 | 62,350,000,000 | 64,442,000,000 | 63,379,000,000 |
Total Assets | 125,231,000,000 | 122,370,000,000 | 120,829,000,000 | 117,208,000,000 |
Liabilities | ||||
Account Payables | 15,227,000,000 | 15,364,000,000 | 14,598,000,000 | 14,882,000,000 |
Short Term Debt | 9,768,000,000 | 7,434,000,000 | 10,229,000,000 | 8,645,000,000 |
Total Current Liabilities | 36,058,000,000 | 33,627,000,000 | 35,756,000,000 | 33,081,000,000 |
Long Term Debt | 25,696,000,000 | 25,935,000,000 | 24,378,000,000 | 22,848,000,000 |
Total Liabilities | 72,946,000,000 | 71,812,000,000 | 73,764,000,000 | 70,354,000,000 |
Shareholders Equity | ||||
Retained Earnings | 129,973,000,000 | 123,811,000,000 | 118,170,000,000 | 112,429,000,000 |
Total Shareholders Equity | 52,012,000,000 | 50,286,000,000 | 46,777,000,000 | 46,854,000,000 |
Balance Sheet (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
---|---|---|---|---|---|
Assets | |||||
Cash and Cash Equivalents | 9,556,000,000 | 9,482,000,000 | 8,246,000,000 | 7,214,000,000 | 10,288,000,000 |
Short Term Investments | 0 | 0 | 0 | 0 | 0 |
Net Receivables | 6,185,000,000 | 6,118,000,000 | 5,471,000,000 | 5,143,000,000 | 4,725,000,000 |
Inventory | 7,551,000,000 | 7,016,000,000 | 7,073,000,000 | 6,924,000,000 | 5,983,000,000 |
Total Current Assets | 25,392,000,000 | 24,709,000,000 | 22,648,000,000 | 21,653,000,000 | 23,091,000,000 |
Property Plant Equipment | 23,897,000,000 | 22,152,000,000 | 21,909,000,000 | 21,195,000,000 | 21,686,000,000 |
Goodwill and Intangibles | 63,560,000,000 | 62,350,000,000 | 64,442,000,000 | 63,379,000,000 | 64,566,000,000 |
Total Assets | 125,231,000,000 | 122,370,000,000 | 120,829,000,000 | 117,208,000,000 | 119,307,000,000 |
Liabilities | |||||
Account Payables | 15,227,000,000 | 15,364,000,000 | 14,598,000,000 | 14,882,000,000 | 13,720,000,000 |
Short Term Debt | 9,768,000,000 | 7,434,000,000 | 10,229,000,000 | 8,645,000,000 | 8,889,000,000 |
Total Current Liabilities | 36,058,000,000 | 33,627,000,000 | 35,756,000,000 | 33,081,000,000 | 33,132,000,000 |
Long Term Debt | 25,696,000,000 | 25,935,000,000 | 24,378,000,000 | 22,848,000,000 | 23,730,000,000 |
Total Liabilities | 72,946,000,000 | 71,812,000,000 | 73,764,000,000 | 70,354,000,000 | 72,653,000,000 |
Shareholders Equity | |||||
Retained Earnings | 129,973,000,000 | 123,811,000,000 | 118,170,000,000 | 112,429,000,000 | 106,374,000,000 |
Total Shareholders Equity | 52,012,000,000 | 50,286,000,000 | 46,777,000,000 | 46,854,000,000 | 46,378,000,000 |
Cash Flow Statement (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 16,065,000,000 | 14,879,000,000 | 14,738,000,000 | 14,793,000,000 |
Depreciation & Amortization | 2,847,000,000 | 2,896,000,000 | 2,714,000,000 | 2,807,000,000 |
Stock Based Compensation | 476,000,000 | 562,000,000 | 545,000,000 | 528,000,000 |
Change in Working Capital | -2,474,000,000 | -436,000,000 | -1,220,000,000 | -1,147,000,000 |
Operating Cash Flow | 17,817,000,000 | 19,846,000,000 | 16,848,000,000 | 16,723,000,000 |
Investing Activities | ||||
Capital Expenditure | -3,773,000,000 | -3,322,000,000 | -3,062,000,000 | -3,156,000,000 |
Investments | -3,773,000,000 | -3,322,000,000 | -3,062,000,000 | -3,156,000,000 |
Investing Cash Flow | -3,818,000,000 | -3,504,000,000 | -3,500,000,000 | -4,424,000,000 |
Financing Activities | ||||
Debt Repayment | 630,000,000 | -2,442,000,000 | -18,228,000,000 | -13,821,000,000 |
Common Stock Issued/Repurchased | -4,793,000,000 | -5,006,000,000 | -6,084,000,000 | -7,998,000,000 |
Dividends Paid | -9,872,000,000 | -9,312,000,000 | -8,999,000,000 | -8,770,000,000 |
Financing Cash Flow | -14,036,000,000 | -14,855,000,000 | -12,146,000,000 | -14,876,000,000 |
Summary | ||||
Free Cash Flow | 14,044,000,000 | 16,524,000,000 | 13,786,000,000 | 13,567,000,000 |
Net Change in Cash | 74,000,000 | 1,236,000,000 | 1,032,000,000 | -3,074,000,000 |
Cash Flow Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 16,065,000,000 | 14,879,000,000 | 14,738,000,000 | 14,793,000,000 | 14,306,000,000 |
Depreciation & Amortization | 2,847,000,000 | 2,896,000,000 | 2,714,000,000 | 2,807,000,000 | 2,735,000,000 |
Stock Based Compensation | 476,000,000 | 562,000,000 | 545,000,000 | 528,000,000 | 540,000,000 |
Change in Working Capital | -2,474,000,000 | -436,000,000 | -1,220,000,000 | -1,147,000,000 | 371,000,000 |
Operating Cash Flow | 17,817,000,000 | 19,846,000,000 | 16,848,000,000 | 16,723,000,000 | 18,371,000,000 |
Investing Activities | |||||
Capital Expenditure | -3,773,000,000 | -3,322,000,000 | -3,062,000,000 | -3,156,000,000 | -2,787,000,000 |
Investments | -3,773,000,000 | -3,322,000,000 | -3,062,000,000 | -3,156,000,000 | 0 |
Investing Cash Flow | -3,818,000,000 | -3,504,000,000 | -3,500,000,000 | -4,424,000,000 | -2,834,000,000 |
Financing Activities | |||||
Debt Repayment | 630,000,000 | -2,442,000,000 | -18,228,000,000 | -13,821,000,000 | -4,987,000,000 |
Common Stock Issued/Repurchased | -4,793,000,000 | -5,006,000,000 | -6,084,000,000 | -7,998,000,000 | -11,009,000,000 |
Dividends Paid | -9,872,000,000 | -9,312,000,000 | -8,999,000,000 | -8,770,000,000 | -8,263,000,000 |
Financing Cash Flow | -14,036,000,000 | -14,855,000,000 | -12,146,000,000 | -14,876,000,000 | -21,531,000,000 |
Summary | |||||
Free Cash Flow | 14,044,000,000 | 16,524,000,000 | 13,786,000,000 | 13,567,000,000 | 15,584,000,000 |
Net Change in Cash | 74,000,000 | 1,236,000,000 | 1,032,000,000 | -3,074,000,000 | -5,893,000,000 |