The Procter Gamble Company (PG)

Consumer Defensive | Household Personal Products
Income Statement (Quarterly) 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Revenue 19,776,000,000 21,882,000,000 21,737,000,000 20,532,000,000
Cost of Revenue 9,694,000,000 10,418,000,000 10,421,000,000 10,348,000,000
Gross Profit 10,082,000,000 11,464,000,000 11,316,000,000 10,184,000,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 5,524,000,000 5,723,000,000 5,519,000,000 6,299,000,000
Operating Expenses 5,524,000,000 5,723,000,000 5,519,000,000 6,299,000,000
Operating Income 4,558,000,000 5,741,000,000 5,797,000,000 3,885,000,000
Interest Expense 217,000,000 240,000,000 238,000,000 220,000,000
Income Before Tax 4,661,000,000 5,845,000,000 5,140,000,000 3,870,000,000
Income Tax Expense 868,000,000 1,187,000,000 1,152,000,000 726,000,000
Net Income 3,769,000,000 4,630,000,000 3,959,000,000 3,137,000,000
Per Share
EPS 1.58 1.94 1.65 1.30
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Revenue 84,284,000,000 84,039,000,000 82,006,000,000 80,187,000,000 76,118,000,000
Cost of Revenue 41,164,000,000 40,848,000,000 42,760,000,000 42,157,000,000 37,108,000,000
Gross Profit 43,120,000,000 43,191,000,000 39,246,000,000 38,030,000,000 39,010,000,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 22,669,000,000 23,305,000,000 21,112,000,000 20,217,000,000 21,024,000,000
Operating Expenses 22,669,000,000 24,894,000,000 21,112,000,000 20,217,000,000 21,024,000,000
Operating Income 20,451,000,000 18,545,000,000 18,134,000,000 17,813,000,000 17,986,000,000
Interest Expense 907,000,000 925,000,000 756,000,000 439,000,000 502,000,000
Income Before Tax 20,167,000,000 18,761,000,000 18,353,000,000 17,995,000,000 17,615,000,000
Income Tax Expense 4,102,000,000 3,787,000,000 3,615,000,000 3,202,000,000 3,263,000,000
Net Income 15,974,000,000 14,879,000,000 14,653,000,000 14,742,000,000 14,306,000,000
Per Share
EPS 6.67 6.18 6.07 6.00 5.69
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Assets
Cash and Cash Equivalents 9,556,000,000 9,482,000,000 8,246,000,000 7,214,000,000
Short Term Investments 0 0 0 0
Net Receivables 6,185,000,000 6,118,000,000 5,471,000,000 5,143,000,000
Inventory 7,551,000,000 7,016,000,000 7,073,000,000 6,924,000,000
Total Current Assets 25,392,000,000 24,709,000,000 22,648,000,000 21,653,000,000
Property Plant Equipment 23,897,000,000 22,152,000,000 21,909,000,000 21,195,000,000
Goodwill and Intangibles 63,560,000,000 62,350,000,000 64,442,000,000 63,379,000,000
Total Assets 125,231,000,000 122,370,000,000 120,829,000,000 117,208,000,000
Liabilities
Account Payables 15,227,000,000 15,364,000,000 14,598,000,000 14,882,000,000
Short Term Debt 9,768,000,000 7,434,000,000 10,229,000,000 8,645,000,000
Total Current Liabilities 36,058,000,000 33,627,000,000 35,756,000,000 33,081,000,000
Long Term Debt 25,696,000,000 25,935,000,000 24,378,000,000 22,848,000,000
Total Liabilities 72,946,000,000 71,812,000,000 73,764,000,000 70,354,000,000
Shareholders Equity
Retained Earnings 129,973,000,000 123,811,000,000 118,170,000,000 112,429,000,000
Total Shareholders Equity 52,012,000,000 50,286,000,000 46,777,000,000 46,854,000,000
Balance Sheet (Annual) 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Assets
Cash and Cash Equivalents 9,556,000,000 9,482,000,000 8,246,000,000 7,214,000,000 10,288,000,000
Short Term Investments 0 0 0 0 0
Net Receivables 6,185,000,000 6,118,000,000 5,471,000,000 5,143,000,000 4,725,000,000
Inventory 7,551,000,000 7,016,000,000 7,073,000,000 6,924,000,000 5,983,000,000
Total Current Assets 25,392,000,000 24,709,000,000 22,648,000,000 21,653,000,000 23,091,000,000
Property Plant Equipment 23,897,000,000 22,152,000,000 21,909,000,000 21,195,000,000 21,686,000,000
Goodwill and Intangibles 63,560,000,000 62,350,000,000 64,442,000,000 63,379,000,000 64,566,000,000
Total Assets 125,231,000,000 122,370,000,000 120,829,000,000 117,208,000,000 119,307,000,000
Liabilities
Account Payables 15,227,000,000 15,364,000,000 14,598,000,000 14,882,000,000 13,720,000,000
Short Term Debt 9,768,000,000 7,434,000,000 10,229,000,000 8,645,000,000 8,889,000,000
Total Current Liabilities 36,058,000,000 33,627,000,000 35,756,000,000 33,081,000,000 33,132,000,000
Long Term Debt 25,696,000,000 25,935,000,000 24,378,000,000 22,848,000,000 23,730,000,000
Total Liabilities 72,946,000,000 71,812,000,000 73,764,000,000 70,354,000,000 72,653,000,000
Shareholders Equity
Retained Earnings 129,973,000,000 123,811,000,000 118,170,000,000 112,429,000,000 106,374,000,000
Total Shareholders Equity 52,012,000,000 50,286,000,000 46,777,000,000 46,854,000,000 46,378,000,000
Cash Flow Statement (Quarterly) 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Activities
Net Income 16,065,000,000 14,879,000,000 14,738,000,000 14,793,000,000
Depreciation & Amortization 2,847,000,000 2,896,000,000 2,714,000,000 2,807,000,000
Stock Based Compensation 476,000,000 562,000,000 545,000,000 528,000,000
Change in Working Capital -2,474,000,000 -436,000,000 -1,220,000,000 -1,147,000,000
Operating Cash Flow 17,817,000,000 19,846,000,000 16,848,000,000 16,723,000,000
Investing Activities
Capital Expenditure -3,773,000,000 -3,322,000,000 -3,062,000,000 -3,156,000,000
Investments -3,773,000,000 -3,322,000,000 -3,062,000,000 -3,156,000,000
Investing Cash Flow -3,818,000,000 -3,504,000,000 -3,500,000,000 -4,424,000,000
Financing Activities
Debt Repayment 630,000,000 -2,442,000,000 -18,228,000,000 -13,821,000,000
Common Stock Issued/Repurchased -4,793,000,000 -5,006,000,000 -6,084,000,000 -7,998,000,000
Dividends Paid -9,872,000,000 -9,312,000,000 -8,999,000,000 -8,770,000,000
Financing Cash Flow -14,036,000,000 -14,855,000,000 -12,146,000,000 -14,876,000,000
Summary
Free Cash Flow 14,044,000,000 16,524,000,000 13,786,000,000 13,567,000,000
Net Change in Cash 74,000,000 1,236,000,000 1,032,000,000 -3,074,000,000
Cash Flow Statement (Annual) 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Activities
Net Income 16,065,000,000 14,879,000,000 14,738,000,000 14,793,000,000 14,306,000,000
Depreciation & Amortization 2,847,000,000 2,896,000,000 2,714,000,000 2,807,000,000 2,735,000,000
Stock Based Compensation 476,000,000 562,000,000 545,000,000 528,000,000 540,000,000
Change in Working Capital -2,474,000,000 -436,000,000 -1,220,000,000 -1,147,000,000 371,000,000
Operating Cash Flow 17,817,000,000 19,846,000,000 16,848,000,000 16,723,000,000 18,371,000,000
Investing Activities
Capital Expenditure -3,773,000,000 -3,322,000,000 -3,062,000,000 -3,156,000,000 -2,787,000,000
Investments -3,773,000,000 -3,322,000,000 -3,062,000,000 -3,156,000,000 0
Investing Cash Flow -3,818,000,000 -3,504,000,000 -3,500,000,000 -4,424,000,000 -2,834,000,000
Financing Activities
Debt Repayment 630,000,000 -2,442,000,000 -18,228,000,000 -13,821,000,000 -4,987,000,000
Common Stock Issued/Repurchased -4,793,000,000 -5,006,000,000 -6,084,000,000 -7,998,000,000 -11,009,000,000
Dividends Paid -9,872,000,000 -9,312,000,000 -8,999,000,000 -8,770,000,000 -8,263,000,000
Financing Cash Flow -14,036,000,000 -14,855,000,000 -12,146,000,000 -14,876,000,000 -21,531,000,000
Summary
Free Cash Flow 14,044,000,000 16,524,000,000 13,786,000,000 13,567,000,000 15,584,000,000
Net Change in Cash 74,000,000 1,236,000,000 1,032,000,000 -3,074,000,000 -5,893,000,000