Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$219M
Net Income
$45.6M
Operating Margin
27.2%
Free Cash Flow
$211M
Debt / Assets
88.8%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 218,739,000 | 210,063,000 | 204,855,000 | 220,821,000 |
| Cost of Revenue | 218,739,000 | 71,215,000 | 62,514,000 | 687,000 |
| Gross Profit | 0 | 138,848,000 | 142,341,000 | 220,134,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 48,017,000 | 43,758,000 | 44,029,000 |
| Operating Expenses | 0 | 75,013,000 | 163,700,000 | 79,383,000 |
| Operating Income | 59,448,000 | 53,406,000 | 61,784,000 | 71,260,000 |
| Interest Expense | 0 | 41,025,000 | 41,155,000 | 40,333,000 |
| Income Before Tax | 59,448,000 | 52,787,000 | 61,784,000 | 71,260,000 |
| Income Tax Expense | 13,876,000 | 2,440,000 | 14,784,000 | 20,129,000 |
| Net Income | 45,572,000 | 50,347,000 | 47,000,000 | 51,131,000 |
| Per Share | ||||
| EPS | 1.01 | 1.08 | 1.01 | 1.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 862,616,000 | 822,775,000 | 728,151,000 | 613,770,000 | 497,255,000 |
| Cost of Revenue | 248,093,000 | 244,088,000 | 148,648,000 | 0 | 0 |
| Gross Profit | 614,523,000 | 578,687,000 | 579,503,000 | 613,770,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 182,548,000 | 180,676,000 | 176,415,000 | 294,738,000 | 179,225,000 |
| Operating Expenses | 348,516,000 | 283,372,000 | 314,255,000 | 230,915,000 | 0 |
| Operating Income | 266,007,000 | 346,066,000 | 264,531,000 | 277,598,000 | 0 |
| Interest Expense | 172,469,000 | 161,837,000 | 88,010,000 | 33,493,000 | 41,829,000 |
| Income Before Tax | 234,118,000 | 253,748,000 | 265,248,000 | 244,105,000 | 214,603,000 |
| Income Tax Expense | 29,014,000 | 55,578,000 | 83,376,000 | 77,866,000 | 68,452,000 |
| Net Income | 205,104,000 | 198,170,000 | 181,872,000 | 166,239,000 | 146,151,000 |
| Per Share | |||||
| EPS | 4.53 | 4.25 | 3.85 | 3.46 | 2.84 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,040,335,000 | 591,137,000 | 748,173,000 | 550,464,000 |
| Short Term Investments | 23,000 | 2,338,205,000 | -2,653,802,000 | 1,412,776,000 |
| Net Receivables | 161,970,000 | 71,667,000 | 0 | 152,663,000 |
| Inventory | 0 | 0 | 0 | -741,029,000 |
| Total Current Assets | 1,222,743,000 | 3,073,102,000 | 748,173,000 | 2,086,905,000 |
| Property Plant Equipment | 93,554,000 | 123,709,000 | 125,827,000 | 132,183,000 |
| Goodwill and Intangibles | 94,096,000 | 169,458,000 | 154,455,000 | 162,755,000 |
| Total Assets | 12,465,657,000 | 11,500,734,000 | 1,208,567,000 | 9,818,780,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 100,714,000 | 75,222,000 | 0 | 35,939,000 |
| Total Current Liabilities | 10,595,905,000 | 9,680,008,000 | 0 | 5,242,146,000 |
| Long Term Debt | 479,747,000 | 347,340,000 | 224,799,000 | 54,404,000 |
| Total Liabilities | 11,075,652,000 | 10,246,363,000 | 15,087,000 | 8,776,374,000 |
| Shareholders Equity | ||||
| Retained Earnings | 904,630,000 | 771,993,000 | 639,324,000 | 516,371,000 |
| Total Shareholders Equity | 1,390,005,000 | 1,254,371,000 | 1,193,480,000 | 1,042,406,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 1,040,335,000 | 591,137,000 | 748,173,000 | 550,464,000 | 2,023,475,000 |
| Short Term Investments | 23,000 | 2,338,205,000 | -2,653,802,000 | 1,412,776,000 | 510,713,000 |
| Net Receivables | 161,970,000 | 71,667,000 | 0 | 152,663,000 | 145,316,000 |
| Inventory | 0 | 0 | 0 | -741,029,000 | 0 |
| Total Current Assets | 1,222,743,000 | 3,073,102,000 | 748,173,000 | 2,086,905,000 | 8,711,797,000 |
| Property Plant Equipment | 93,554,000 | 123,709,000 | 125,827,000 | 132,183,000 | 120,970,000 |
| Goodwill and Intangibles | 94,096,000 | 169,458,000 | 154,455,000 | 162,755,000 | 171,135,000 |
| Total Assets | 12,465,657,000 | 11,500,734,000 | 1,208,567,000 | 9,818,780,000 | 9,899,720,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 100,714,000 | 75,222,000 | 0 | 35,939,000 | 0 |
| Total Current Liabilities | 10,595,905,000 | 9,680,008,000 | 0 | 5,242,146,000 | 0 |
| Long Term Debt | 479,747,000 | 347,340,000 | 224,799,000 | 54,404,000 | 95,069,000 |
| Total Liabilities | 11,075,652,000 | 10,246,363,000 | 15,087,000 | 8,776,374,000 | 8,830,560,000 |
| Shareholders Equity | |||||
| Retained Earnings | 904,630,000 | 771,993,000 | 639,324,000 | 516,371,000 | 399,949,000 |
| Total Shareholders Equity | 1,390,005,000 | 1,254,371,000 | 1,193,480,000 | 1,042,406,000 | 1,069,160,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 198,170,000 | 181,872,000 | 166,239,000 | 146,151,000 |
| Depreciation & Amortization | 26,787,000 | 27,286,000 | 24,312,000 | 23,931,000 |
| Stock Based Compensation | 7,170,000 | 5,001,000 | 4,185,000 | 6,245,000 |
| Change in Working Capital | -35,295,000 | 713,000 | -6,519,000 | 16,330,000 |
| Operating Cash Flow | 252,500,000 | 327,717,000 | 164,456,000 | 100,044,000 |
| Investing Activities | ||||
| Capital Expenditure | -41,713,000 | -17,857,000 | -30,999,000 | -23,053,000 |
| Investments | -21,336,000 | -17,857,000 | -30,999,000 | -23,053,000 |
| Investing Cash Flow | -335,979,000 | -1,436,805,000 | -1,512,937,000 | -182,934,000 |
| Financing Activities | ||||
| Debt Repayment | 199,998,000 | -173,070,000 | -36,505,000 | 0 |
| Common Stock Issued/Repurchased | -70,324,000 | -18,653,000 | -27,605,000 | -141,872,000 |
| Dividends Paid | -45,646,000 | -41,011,000 | -30,090,000 | -20,973,000 |
| Financing Cash Flow | -73,557,000 | 1,306,797,000 | -124,705,000 | -49,037,000 |
| Summary | ||||
| Free Cash Flow | 210,787,000 | 309,860,000 | 133,457,000 | 76,991,000 |
| Net Change in Cash | -157,036,000 | 197,709,000 | -1,473,186,000 | -131,927,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 198,170,000 | 181,872,000 | 166,239,000 | 146,151,000 | 74,327,000 |
| Depreciation & Amortization | 26,787,000 | 27,286,000 | 24,312,000 | 23,931,000 | 23,756,000 |
| Stock Based Compensation | 7,170,000 | 5,001,000 | 4,185,000 | 6,245,000 | 2,170,000 |
| Change in Working Capital | -35,295,000 | 713,000 | -6,519,000 | 16,330,000 | -55,272,000 |
| Operating Cash Flow | 252,500,000 | 327,717,000 | 164,456,000 | 100,044,000 | -88,621,000 |
| Investing Activities | |||||
| Capital Expenditure | -41,713,000 | -17,857,000 | -30,999,000 | -23,053,000 | -15,263,000 |
| Investments | -21,336,000 | -17,857,000 | -30,999,000 | -23,053,000 | -15,263,000 |
| Investing Cash Flow | -335,979,000 | -1,436,805,000 | -1,512,937,000 | -182,934,000 | 881,082,000 |
| Financing Activities | |||||
| Debt Repayment | 199,998,000 | -173,070,000 | -36,505,000 | 0 | 0 |
| Common Stock Issued/Repurchased | -70,324,000 | -18,653,000 | -27,605,000 | -141,872,000 | -2,226,000 |
| Dividends Paid | -45,646,000 | -41,011,000 | -30,090,000 | -20,973,000 | -20,893,000 |
| Financing Cash Flow | -73,557,000 | 1,306,797,000 | -124,705,000 | -49,037,000 | 510,359,000 |
| Summary | |||||
| Free Cash Flow | 210,787,000 | 309,860,000 | 133,457,000 | 76,991,000 | -103,884,000 |
| Net Change in Cash | -157,036,000 | 197,709,000 | -1,473,186,000 | -131,927,000 | 1,302,820,000 |