Average daily sales declined 4.7% year-over-year although we were encouraged to see trends improve through the quarter, with January and February outperforming historical sequential averages.
— Erik Gershwind
03Detailed Report
MSM
Company MSM
Period
Q2 2025
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 25, 2026
Swipe to view all report sections
Executive Summary
MSC Industrial Direct (MSM) delivered $891.7 million in Q2 2025 revenue, down 4.7% year over year and roughly flat to down mid-single digits on a quarterly basis after a soft December. Gross margin stood at 41.0%, down ~50 basis points from a year earlier, while GAAP operating margin was 7.0% (7.1% on an adjusted basis), reflecting higher prices for aged inventory and a negative mix impact from national accounts and in-plant/vending activities. Net income was $39.3 million and basic diluted EPS was $0.70, down 36% year over year and 16% quarter over quarter. Management underscored a deliberate turnaround playbook centered on: (1) expanding high-touch solutions (in-plant and vending) to drive long‑term stickiness, (2) accelerating e-commerce and website upgrades to improve conversion and discovery, and (3) a tariff/productivity framework built around Made in USA sourcing and supplier productivity to offset tariff headwinds. The company reaffirmed its Q3 guidance of modest top-line decline (down 2% to flat) with an adjusted operating margin in a range of 8.7% to 9.3%, and projected full-year free cash flow at approximately 100% of net income. While near-term visibility remains constrained by macro uncertainty and tariff dynamics, MSM positioned itself to monetize a potential demand rebound through its expanded solutions footprint, an enhanced online experience, and structural cost savings targeted for FY26. Near-term risk remains around continued end-market softness, tariff evolution, and the potential for mix-shift pressures as in-plant/vending programs scale.
Key Performance Indicators
Revenue
Decreasing
891.72M
QoQ: -3.96% | YoY: -4.66%
Gross Profit
Decreasing
365.23M
40.96% margin
QoQ: -3.43% | YoY: -6.02%
Operating Income
Decreasing
62.25M
QoQ: -13.88% | YoY: -36.38%
Net Income
Decreasing
39.31M
QoQ: -15.68% | YoY: -36.43%
EPS
Decreasing
0.70
QoQ: -15.66% | YoY: -36.36%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: $891.7 million in Q2 2025, down 4.7% YoY and ~3.96% QoQ. Gross margin: 41.0% (down ~50 bps YoY; +30 bps sequentially due to stronger supplier rebates). Operating income: $62.25 million; GAAP operating margin: 7.0%; Adjusted operating margin: 7.1% (down ~340 bps YoY). EBITDA: $80.93 million; EBITDA margin: ~9.08%. Net income: $39.31 million; Net margin: 4.41%; EPS: $0.70; Diluted EPS: $0.70. Cash flow: Net cash from operating activities $54.47 million; capex $29.79 million; free cash flow $24.68 million. Balance sheet: total assets $2.462B; cash and equivalents $41.28 million; total liabilities $1.098B; total stockholders’ equity $1.356B; net debt $548.37 million (≈1.2x EBITDA). Liquidity and leverage metrics: current ratio 1.918x; quick ratio 0.882x; cash conversion cycle ~113.7 days. End-market exposure: 10% of COGS from China; ~75% of sales pass through via industry brands; Made in USA offerings exceed 200,000 SKUs with 40,000 exclusive brands. Shareholder return: ~158k shares repurchased in Q2; total capital returned in 2Q ~ $60 million; YTD ~ $125 million.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
891.72M
-4.66%
-3.96%
Gross Profit
365.23M
-6.02%
-3.43%
Operating Income
62.25M
-36.38%
-13.88%
Net Income
39.31M
-36.43%
-15.68%
EPS
0.70
-36.36%
-15.66%
Key Financial Ratios
Gross Profit Margin
Good
41.00%
Gross profit margin is healthy and competitive within industry standards
Operating Profit Margin
Fair
7.14%
Operating margin is moderate, room for improvement in cost management
Net Profit Margin
Fair
4.41%
Net profit margin is moderate, room for improvement in cost management
Return on Assets
Weak
1.60%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
2.90%
Return on equity suggests inefficient capital allocation
Current Ratio
Healthy
1.92
Current ratio shows adequate liquidity to meet short-term obligations
Debt to Equity
Moderate
0.44
Debt-to-equity indicates balanced capital structure with manageable debt
P/E Ratio
Growth
28.51x
Elevated P/E suggests growth expectations or premium valuation
Price to Book
Premium
3.31x
Trading at premium to book value, reflects strong intangibles or growth
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.
MSC Industrial Direct Co. Inc. (MSM) QQ4 2024 Results Analysis: Margin Resilience in a Soft End-Market Environment With Progress on Mission-Critical G...