Madison Square Garden Sports (MSGS) reported a solid QoQ revenue uptick in QQ3 2025, with revenue of $424.2 million up 18.6% QoQ from $357.8 million in QQ2 2025, reflecting seasonality and stronger event-driven activity. Despite a modest YoY revenue decline of 1.3%, the quarter delivered a positive net income of $46.8 million and an annualized EBITDA of $18.4 million, underscoring operational leverage as live events resume post-pandemic normalization. The reported net income margin stood at ~11.0%, while operating margin was ~7.6%, with EBITDA margin near 4.3%. Notably, MSGS booked a tax benefit of approximately $36.9 million, which contributed to the bottom-line strength for the quarter. On the balance sheet, MSGS carries meaningful leverage with total debt around $1.167 billion and negative stockholders’ equity (~$-283 million), resulting in a leveraged balance sheet and a liquidity profile that warrants close monitoring. Free cash flow was positive at about $7.16 million, while cash on hand ended at ~$105.0 million, supporting near-term liquidity needs but not eliminating balance-sheet risk. Management commentary in the earnings materials (where disclosed) highlighted ongoing value creation through rights economics, venue partnerships, and esports initiatives, though explicit QQ3 2025 guidance was not provided in the data available. Investors should weigh the near-term upside from live events and media rights against the medium-term challenge of debt servicing and equity deterioration.
Key Performance Indicators
Revenue
Decreasing
424.20M
QoQ: 18.57% | YoY: -1.34%
Gross Profit
Decreasing
139.45M
32.87% margin
QoQ: 70.05% | YoY: -10.69%
Operating Income
Decreasing
32.34M
QoQ: 142.90% | YoY: -59.44%
Net Income
Increasing
46.79M
QoQ: 4 111.25% | YoY: 23.52%
EPS
Decreasing
-0.60
QoQ: -1 300.00% | YoY: -137.97%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: $424.20M (+YoY -1.34%, QoQ +18.57%). Gross Profit: $139.45M; Gross Margin: 32.87%.
Operating Income: $32.34M; Operating Margin: 7.62%.
EBITDA: $18.43M; EBITDARatio: 0.0435; EBITDA Margin: 4.35%.
Net Income: $46.79M; Net Margin: 11.03%. EPS (diluted): -$0.60 (reported); Weighted Avg Shares: 24.084M.
Cash Flow: Operating cash flow $6.26M; Capex $0.89M; Free cash flow $7.16M.
Liquidity & Leverage: Cash end of period ~$105.04M; Total debt ~$1.167B; Net debt ~$1.167B; Total stockholders’ equity negative (~$-283M).
Balance Sheet Signals: Current ratio ~0.52; Quick ratio ~0.52; Cash ratio ~0.16; Debt-to-capitalization and equity dynamics imply material leverage with negative book equity.
Dividends/Shareholder Returns: Payout ratio (reported) ~1.01%; Dividends paid in quarter $0.60M.
Key YoY/QoQ Trends (from income metrics): Revenue YoY -1.34%; Revenue QoQ +18.57%; Gross Profit YoY -10.69%; Gross Margin QoQ +70.05%; Operating Income YoY -59.44%; Operating Income QoQ +142.90%; Net Income YoY +23.52%; Net Income QoQ +4111.25%; EPS YoY -137.97%; EPS QoQ -1300.00%.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
424.20M
-1.34%
18.57%
Gross Profit
139.45M
-10.69%
70.05%
Operating Income
32.34M
-59.44%
142.90%
Net Income
46.79M
23.52%
4 111.25%
EPS
-0.60
-137.97%
-1 300.00%
Key Financial Ratios
Gross Profit Margin
Fair
25.40%
Gross profit margin is moderate, room for improvement in cost management
Operating Profit Margin
Fair
7.62%
Operating margin is moderate, room for improvement in cost management
Net Profit Margin
Good
14.00%
Net profit margin is healthy and competitive within industry standards
Return on Assets
Fair
3.95%
Return on assets is acceptable but below top-tier companies
Return on Equity
Weak
-0.21%
Return on equity suggests inefficient capital allocation
Current Ratio
Concern
0.52
Current ratio below safe levels, potential liquidity risk
Debt to Equity
Conservative
-4.20
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Fair Value
19.71x
P/E ratio in line with market averages
Price to Book
Undervalued
-16.54x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.