Madison Square Garden Sports Corp delivered a revenue increase in Q1 FY2025 (calendar Q3/Q4 2024) with total revenue of 53.31 million and gross profit of 44.31 million, yielding a robust gross margin of approximately 83.1%. However, the quarter remained unprofitable at the operating and net level, posting an operating loss of 8.27 million and a net loss of 7.54 million, resulting in an EPS of -0.31. The negative bottom line occurred despite a favorable gross margin due in part to SG&A and other operating expenses that collectively outweighed the topline performance. Free cash flow remained negative at approximately -26.52 million driven by negative operating cash flow (-26.16 million) and working capital dynamics, including significant increases in accounts receivable and other working capital movements. Cash balance stood at roughly 58.1 million at period end, while total debt extended to about 1.093 billion, with net debt approximating 1.041 billion. The balance sheet shows negative shareholders’ equity of about -277.5 million, reflecting elevated intangible/goodwill considerations and leverage that remains a material overhang. Management commentary on the call (where available) typically emphasized franchise value, continued attendance and events pipeline, and strategic focus on monetizing assets (including esports and digital platforms) while pursuing cost discipline. Given the combination of revenue growth, profitability headwinds, and high leverage, MSGS presents a bifurcated investment thesis: near-term cash flow and balance-sheet stress against a long‑term asset base and optionality from brand and venue-related monetization. Investors should monitor debt maturity schedules, working capital dynamics, and any progress toward operating margin stabilization as key indicators of medium-term risk/return trajectory.
Key Performance Indicators
Revenue
Increasing
53.31M
QoQ: -76.54% | YoY: 23.84%
Gross Profit
Increasing
44.31M
83.13% margin
QoQ: -62.67% | YoY: 12.11%
Operating Income
Increasing
-8.27M
QoQ: -115.82% | YoY: 79.54%
Net Income
Increasing
-7.54M
QoQ: -129.59% | YoY: 59.93%
EPS
Increasing
-0.31
QoQ: -129.25% | YoY: 60.76%
Revenue Trend
Margin Analysis
Financial Highlights
Overview of Q1 FY2025 results and selective YoY/QoQ context:
- Revenue: 53.31 million; YoY growth +23.84%; QoQ change -76.54%.
- Gross Profit: 44.31 million; YoY +12.11%; QoQ -62.67%; Gross margin ~83.13%.
- EBITDA: -7.75 million; EBITDA margin (EBITDARatio) -0.145; reflects ongoing fixed-cost structure relative to revenue.
- Operating Income: -8.27 million; operating margin -15.52% (ratio provided -0.155).
- Net Income: -7.54 million; net margin -14.15%.
- EPS: -0.31 (diluted -0.31); weighted average shares ~24.03 million.
- Cash Flow: Operating cash flow -26.16 million; capex -0.359 million; free cash flow -26.52 million.
- Balance Sheet: Cash and equivalents ~52.25 million; total debt ~1.093 billion; total assets ~1.373 billion; total stockholders’ equity ~-277.5 million; current ratio ~0.41; quick ratio ~0.41; cash ratio ~0.091.
- Liquidity/Leverage: Net debt ~1.041 billion; debt-to-capitalization ~1.34x; debt ratio ~0.796; negative equity highlights the impact of reported non-cash impairments and accumulated deficits.
- Dividend/Buybacks: Common stock repurchased ~9.062 million; dividends paid ~0.44 million in the quarter, signaling modest capital return activity despite liquidity strain.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
53.31M
23.84%
-76.54%
Gross Profit
44.31M
12.11%
-62.67%
Operating Income
-8.27M
79.54%
-115.82%
Net Income
-7.54M
59.93%
-129.59%
EPS
-0.31
60.76%
-129.25%
Key Financial Ratios
Gross Profit Margin
Excellent
83.10%
Gross profit margin is exceptional, indicating strong pricing power and operational efficiency
Operating Profit Margin
Weak
-0.16%
Operating margin is below industry norms, profitability concerns
Net Profit Margin
Weak
-0.14%
Net profit margin is below industry norms, profitability concerns
Return on Assets
Weak
-0.01%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
2.72%
Return on equity suggests inefficient capital allocation
Current Ratio
Concern
0.41
Current ratio below safe levels, potential liquidity risk
Debt to Equity
Conservative
-3.94
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Negative
-165.89x
Negative earnings make P/E ratio not meaningful
Price to Book
Undervalued
-18.03x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.