Revenue: $5,841,807; YoY -6.20%; QoQ -25.27%
Gross Profit: $5,055,518; YoY +7.77%; QoQ -35.33%
Operating Income: $5,042,537; YoY +5.58%; QoQ -31.38%
Net Income: $6,067,040; YoY +29.33%; QoQ -92.25%
EPS: $0.46; YoY +27.78%; QoQ -92.29%
EBITDA: $1,024,503; EBITDA Margin β 17.54%
EBITDARatio: 0.1754; Operating Income Margin: 0.8632
Net Income Margin: 1.0386 (note: elevated due to non-operating/other income contributions)
Dividends Paid: $5,116,803 (cash outflow)
Free Cash Flow: $9,411,185; Operating Cash Flow: $9,411,185
Cash & Equivalents: $100,204,531
Total Current Assets: $101,728,452; Total Assets: $101,728,455
Total Current Liabilities: $78,400,735; Total Liabilities: $78,400,735
Total Stockholdersβ Equity: $23,327,720
Net Debt: -$100,204,531 (net cash position; no debt reported)
Current Ratio / Quick Ratio: 1.30; Payout Ratio: 84.3%; Dividend Yield: 1.65%
Price-to-Book: 13.27; Price-to-Earnings: 12.76; EV/FCF: 32.90; Price to Operating Cash Flow: 32.90
Weighted Avg Shares: 13,120,010 (basic) / 13,120,010 (diluted)
Notes: Net income margin appears inflated by non-operating income; cash generation remains the core value driver for MSB.