Movado Group Inc (MOV)

Consumer Cyclical | Luxury Goods
Income Statement (Quarterly) 2025-07-31 2025-04-30 2025-01-31 2024-10-31
Revenue 161,829,000 131,769,000 174,669,000 182,727,000
Cost of Revenue 74,264,000 60,419,000 81,803,000 84,331,000
Gross Profit 87,565,000 71,350,000 92,866,000 98,396,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 83,558,000 71,059,000 85,742,000 91,846,000
Operating Expenses 83,558,000 71,059,000 85,742,000 91,846,000
Operating Income 4,007,000 291,000 7,124,000 6,550,000
Interest Expense 110,000 111,000 117,000 144,000
Income Before Tax 5,099,000 1,940,000 8,561,000 7,928,000
Income Tax Expense 1,961,000 660,000 1,709,000 2,495,000
Net Income 2,986,000 1,420,000 6,702,000 5,050,000
Per Share
EPS 0.13 0.06 0.36 0.23
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Revenue 653,378,000 672,601,000 751,898,000 732,393,000 506,397,000
Cost of Revenue 300,238,000 302,207,000 318,003,000 313,328,000 235,898,000
Gross Profit 353,140,000 370,394,000 433,895,000 419,065,000 270,499,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 333,125,000 315,689,000 313,541,000 301,574,000 256,707,000
Operating Expenses 333,125,000 315,689,000 313,541,000 301,574,000 256,707,000
Operating Income 20,015,000 54,705,000 120,354,000 117,491,000 -142,127,000
Interest Expense 489,000 497,000 518,000 688,000 1,959,000
Income Before Tax 26,651,000 60,202,000 121,905,000 117,333,000 -142,382,000
Income Tax Expense 7,442,000 12,661,000 24,882,000 24,774,000 -31,188,000
Net Income 18,364,000 46,711,000 94,528,000 91,599,000 -111,518,000
Per Share
EPS 0.83 2.10 4.20 3.95 -4.81
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Assets
Cash and Cash Equivalents 208,501,000 262,059,000 251,584,000 277,128,000
Short Term Investments 449,000 401,000 419,000 413,000
Net Receivables 102,916,000 115,826,000 105,190,000 99,499,000
Inventory 156,738,000 148,031,000 186,203,000 160,283,000
Total Current Assets 489,941,000 543,878,000 567,189,000 553,884,000
Property Plant Equipment 105,929,000 102,097,000 99,596,000 88,069,000
Goodwill and Intangibles 5,537,000 7,493,000 9,642,000 13,507,000
Total Assets 729,231,000 769,082,000 787,705,000 761,160,000
Liabilities
Account Payables 34,312,000 32,775,000 32,085,000 46,011,000
Short Term Debt 19,263,000 15,696,000 17,681,000 13,693,000
Total Current Liabilities 112,960,000 113,075,000 142,420,000 151,466,000
Long Term Debt 75,508,000 76,396,000 70,910,000 62,730,000
Total Liabilities 245,652,000 250,125,000 277,161,000 284,074,000
Shareholders Equity
Retained Earnings 446,704,000 470,317,000 476,752,000 413,587,000
Total Shareholders Equity 481,329,000 516,798,000 507,606,000 472,808,000
Balance Sheet (Annual) 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Assets
Cash and Cash Equivalents 208,501,000 262,059,000 251,584,000 277,128,000 223,811,000
Short Term Investments 449,000 401,000 419,000 413,000 0
Net Receivables 102,916,000 115,826,000 105,190,000 99,499,000 101,781,000
Inventory 156,738,000 148,031,000 186,203,000 160,283,000 152,580,000
Total Current Assets 489,941,000 543,878,000 567,189,000 553,884,000 501,651,000
Property Plant Equipment 105,929,000 102,097,000 99,596,000 88,069,000 98,419,000
Goodwill and Intangibles 5,537,000 7,493,000 9,642,000 13,507,000 17,081,000
Total Assets 729,231,000 769,082,000 787,705,000 761,160,000 719,257,000
Liabilities
Account Payables 34,312,000 32,775,000 32,085,000 46,011,000 28,187,000
Short Term Debt 19,263,000 15,696,000 17,681,000 13,693,000 15,861,000
Total Current Liabilities 112,960,000 113,075,000 142,420,000 151,466,000 127,671,000
Long Term Debt 75,508,000 76,396,000 70,910,000 62,730,000 89,642,000
Total Liabilities 245,652,000 250,125,000 277,161,000 284,074,000 291,923,000
Shareholders Equity
Retained Earnings 446,704,000 470,317,000 476,752,000 413,587,000 341,641,000
Total Shareholders Equity 481,329,000 516,798,000 507,606,000 472,808,000 425,264,000
Cash Flow Statement (Quarterly) 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Operating Activities
Net Income 19,209,000 46,711,000 97,023,000 92,559,000
Depreciation & Amortization 9,312,000 9,644,000 10,809,000 12,463,000
Stock Based Compensation 0 7,442,000 5,726,000 4,952,000
Change in Working Capital -39,573,000 4,672,000 -63,031,000 17,426,000
Operating Cash Flow -1,504,000 76,778,000 54,341,000 130,814,000
Investing Activities
Capital Expenditure -7,966,000 -8,367,000 -7,287,000 -5,947,000
Investments -7,966,000 -7,085,000 -7,287,000 -5,947,000
Investing Cash Flow -13,742,000 -11,474,000 -10,550,000 -7,914,000
Financing Activities
Debt Repayment 0 0 0 -21,140,000
Common Stock Issued/Repurchased -2,628,000 -3,116,000 -31,413,000 -22,599,000
Dividends Paid -31,069,000 -53,146,000 -31,363,000 -21,973,000
Financing Cash Flow -35,402,000 -57,596,000 -65,314,000 -66,614,000
Summary
Free Cash Flow -9,470,000 68,411,000 47,054,000 124,867,000
Net Change in Cash -53,600,000 10,635,000 -25,537,000 53,293,000
Cash Flow Statement (Annual) 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Operating Activities
Net Income 19,209,000 46,711,000 97,023,000 92,559,000 -111,518,000
Depreciation & Amortization 9,312,000 9,644,000 10,809,000 12,463,000 14,112,000
Stock Based Compensation 0 7,442,000 5,726,000 4,952,000 5,089,000
Change in Working Capital -39,573,000 4,672,000 -63,031,000 17,426,000 17,295,000
Operating Cash Flow -1,504,000 76,778,000 54,341,000 130,814,000 68,410,000
Investing Activities
Capital Expenditure -7,966,000 -8,367,000 -7,287,000 -5,947,000 -3,182,000
Investments -7,966,000 -7,085,000 -7,287,000 -5,947,000 0
Investing Cash Flow -13,742,000 -11,474,000 -10,550,000 -7,914,000 -1,865,000
Financing Activities
Debt Repayment 0 0 0 -21,140,000 -64,465,000
Common Stock Issued/Repurchased -2,628,000 -3,116,000 -31,413,000 -22,599,000 0
Dividends Paid -31,069,000 -53,146,000 -31,363,000 -21,973,000 0
Financing Cash Flow -35,402,000 -57,596,000 -65,314,000 -66,614,000 -34,383,000
Summary
Free Cash Flow -9,470,000 68,411,000 47,054,000 124,867,000 65,228,000
Net Change in Cash -53,600,000 10,635,000 -25,537,000 53,293,000 37,985,000