Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$549M
Net Income
$182M
Operating Margin
29.0%
Free Cash Flow
$718M
Debt / Assets
51.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 549,295,000 | 549,832,000 | 551,126,000 | 546,435,000 |
| Cost of Revenue | 374,281,000 | 373,364,000 | 375,548,000 | 368,019,000 |
| Gross Profit | 175,014,000 | 176,468,000 | 175,578,000 | 178,416,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 15,619,000 | 14,072,000 | 12,728,000 | 12,671,000 |
| Operating Expenses | 15,619,000 | 14,072,000 | 12,728,000 | 12,671,000 |
| Operating Income | 159,395,000 | 162,396,000 | 162,850,000 | 165,745,000 |
| Interest Expense | 45,161,000 | 44,192,000 | 42,726,000 | 41,265,000 |
| Income Before Tax | 186,979,000 | 172,283,000 | 118,446,000 | 105,213,000 |
| Income Tax Expense | 1,038,000 | 1,755,000 | 670,000 | 1,020,000 |
| Net Income | 181,673,000 | 166,646,000 | 115,195,000 | 101,953,000 |
| Per Share | ||||
| EPS | 1.55 | 1.50 | 0.98 | 0.86 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 2,209,126,000 | 2,191,015,000 | 2,148,468,000 | 2,019,866,000 | 1,778,082,000 |
| Cost of Revenue | 1,506,057,000 | 1,477,748,000 | 1,400,988,000 | 1,266,692,000 | 1,204,598,000 |
| Gross Profit | 703,069,000 | 713,267,000 | 747,480,000 | 753,174,000 | 573,484,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 54,807,000 | 56,516,000 | 58,578,000 | 124,296,000 | 108,616,000 |
| Operating Expenses | 83,631,000 | 56,516,000 | 58,578,000 | 124,296,000 | 108,616,000 |
| Operating Income | 619,438,000 | 656,751,000 | 688,902,000 | 42,161,000 | 464,868,000 |
| Interest Expense | 185,257,000 | 168,544,000 | 149,234,000 | 154,747,000 | 156,881,000 |
| Income Before Tax | 460,166,000 | 544,865,000 | 570,845,000 | 646,989,000 | 563,128,000 |
| Income Tax Expense | 4,595,000 | 5,240,000 | 4,744,000 | -6,208,000 | 13,637,000 |
| Net Income | 446,909,000 | 527,543,000 | 552,806,000 | 637,436,000 | 533,791,000 |
| Per Share | |||||
| EPS | 3.79 | 4.74 | 4.71 | 5.49 | 2.52 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 60,258,000 | 43,018,000 | 41,314,000 | 38,659,000 |
| Short Term Investments | 46,401,000 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 120,376,000 | 64,525,000 | 55,091,000 | 61,071,000 |
| Property Plant Equipment | 0 | 0 | 42,500,000 | 44,600,000 |
| Goodwill and Intangibles | 0 | 1,000,000 | 0 | 0 |
| Total Assets | 11,975,383,000 | 11,812,369,000 | 11,484,503,000 | 11,241,165,000 |
| Liabilities | ||||
| Account Payables | 0 | 124,813,000 | 94,461,000 | 101,990,000 |
| Short Term Debt | 0 | 250,000,000 | 495,000,000 | 20,000,000 |
| Total Current Liabilities | 730,366,000 | 856,739,000 | 566,275,000 | 615,843,000 |
| Long Term Debt | 5,405,372,000 | 4,757,048,000 | 4,567,569,000 | 4,414,903,000 |
| Total Liabilities | 6,135,738,000 | 5,664,705,000 | 5,185,381,000 | 5,030,746,000 |
| Shareholders Equity | ||||
| Retained Earnings | -1,734,986,000 | -1,469,557,000 | -1,298,263,000 | -1,188,854,000 |
| Total Shareholders Equity | 5,683,253,000 | 5,964,361,000 | 6,113,238,000 | 6,025,760,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 60,258,000 | 43,018,000 | 41,314,000 | 38,659,000 | 54,302,000 |
| Short Term Investments | 46,401,000 | 0 | 0 | 0 | 42,827,000 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 120,376,000 | 64,525,000 | 55,091,000 | 61,071,000 | 130,598,000 |
| Property Plant Equipment | 0 | 0 | 42,500,000 | 44,600,000 | 0 |
| Goodwill and Intangibles | 0 | 1,000,000 | 0 | 0 | 900,000 |
| Total Assets | 11,975,383,000 | 11,812,369,000 | 11,484,503,000 | 11,241,165,000 | 11,285,182,000 |
| Liabilities | |||||
| Account Payables | 0 | 124,813,000 | 94,461,000 | 101,990,000 | 0 |
| Short Term Debt | 0 | 250,000,000 | 495,000,000 | 20,000,000 | 4,516,690,000 |
| Total Current Liabilities | 730,366,000 | 856,739,000 | 566,275,000 | 615,843,000 | 584,400,000 |
| Long Term Debt | 5,405,372,000 | 4,757,048,000 | 4,567,569,000 | 4,414,903,000 | 4,516,690,000 |
| Total Liabilities | 6,135,738,000 | 5,664,705,000 | 5,185,381,000 | 5,030,746,000 | 5,101,090,000 |
| Shareholders Equity | |||||
| Retained Earnings | -1,734,986,000 | -1,469,557,000 | -1,298,263,000 | -1,188,854,000 | -1,255,807,000 |
| Total Shareholders Equity | 5,683,253,000 | 5,964,361,000 | 6,113,238,000 | 6,025,760,000 | 5,995,362,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 456,566,000 | 541,576,000 | 567,831,000 | 680,773,000 |
| Depreciation & Amortization | 622,969,000 | 586,402,000 | 565,857,000 | 547,761,000 |
| Stock Based Compensation | 16,839,000 | 15,789,000 | 15,699,000 | 0 |
| Change in Working Capital | 9,253,000 | 3,789,000 | 4,860,000 | 0 |
| Operating Cash Flow | 1,078,175,000 | 1,098,292,000 | 1,137,187,000 | 1,224,712,000 |
| Investing Activities | ||||
| Capital Expenditure | -360,238,000 | -322,372,000 | -539,376,000 | 0 |
| Investments | -360,238,000 | -322,372,000 | -539,376,000 | 0 |
| Investing Cash Flow | -690,218,000 | -825,499,000 | -775,262,000 | 0 |
| Financing Activities | ||||
| Debt Repayment | 423,416,000 | 446,646,000 | -121,139,000 | 0 |
| Common Stock Issued/Repurchased | -25,783,000 | 1,230,000 | 205,070,000 | 0 |
| Dividends Paid | -712,712,000 | -690,588,000 | -655,405,000 | 0 |
| Financing Cash Flow | -370,743,000 | -271,123,000 | -367,905,000 | 0 |
| Summary | ||||
| Free Cash Flow | 717,937,000 | 775,920,000 | 597,811,000 | 1,224,712,000 |
| Net Change in Cash | 17,214,000 | 1,670,000 | -5,980,000 | 1,224,712,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 456,566,000 | 541,576,000 | 567,831,000 | 680,773,000 | 654,776,000 |
| Depreciation & Amortization | 622,969,000 | 586,402,000 | 565,857,000 | 547,761,000 | 544,004,000 |
| Stock Based Compensation | 16,839,000 | 15,789,000 | 15,699,000 | 0 | 18,798,000 |
| Change in Working Capital | 9,253,000 | 3,789,000 | 4,860,000 | 0 | -16,056,000 |
| Operating Cash Flow | 1,078,175,000 | 1,098,292,000 | 1,137,187,000 | 1,224,712,000 | 1,058,479,000 |
| Investing Activities | |||||
| Capital Expenditure | -360,238,000 | -322,372,000 | -539,376,000 | 0 | -296,176,000 |
| Investments | -360,238,000 | -322,372,000 | -539,376,000 | 0 | -296,176,000 |
| Investing Cash Flow | -690,218,000 | -825,499,000 | -775,262,000 | 0 | -405,236,000 |
| Financing Activities | |||||
| Debt Repayment | 423,416,000 | 446,646,000 | -121,139,000 | 0 | -126,401,000 |
| Common Stock Issued/Repurchased | -25,783,000 | 1,230,000 | 205,070,000 | 0 | 0 |
| Dividends Paid | -712,712,000 | -690,588,000 | -655,405,000 | 0 | -543,293,000 |
| Financing Cash Flow | -370,743,000 | -271,123,000 | -367,905,000 | 0 | -722,770,000 |
| Summary | |||||
| Free Cash Flow | 717,937,000 | 775,920,000 | 597,811,000 | 1,224,712,000 | 762,303,000 |
| Net Change in Cash | 17,214,000 | 1,670,000 | -5,980,000 | 1,224,712,000 | -69,527,000 |