KNOT Offshore Partners LP
KNOP
$9.98 -1.19% Quote
Exchange NYSE Sector Industrials Industry Marine Shipping
Q4 2024
Reported
Published: Mar 27, 2025

Data: Financial Modeling Prep

Company Status Snapshot

Fast view of the latest quarter outcome for KNOP

Report Date

Mar 27, 2025

Quarter Q4 2024

Revenue

91.26M

YoY: +19.1%

EPS

0.67

YoY: +204.6%

Market Move

-1.19%

Previous quarter: Q3 2024

Follow this company to get upcoming quarter alerts automatically.

Earnings Highlights

Gross Margin

39.7%

Net Income

23.25M

YoY: +212.6%

"The partnership remains financially resilient with a strong contracted revenue position of $870 million at the end of Q4 on fixed contracts which average 2.4 years in duration. Charterers' options are additional to this and average a further 4.8 years."

— Derek Lowe, Chief Executive and Chief Financial Officer
KNOP
Company KNOP

Swipe to view all report sections

Executive Summary

KNOT Offshore Partners delivered a solid fourth quarter of 2024, characterized by a high utilization rate, a robust fixed-contract backlog, and meaningful fleet optimization moves that strengthen visibility into 2025 cash flows. Q4 revenues of $91.3 million, operating income of $34.7 million, net income of $23.3 million and Adjusted EBITDA of $63.1 million underscored a resilient business, anchored by a contracted revenue position of roughly $870 million at period-end and an average of 2.4 years of fixed-duration contracts with an additional ~4.8 years of optional extensions. The company closed the quarter with about $90 million of available liquidity (cash of $67 million plus $23 million undrawn on revolvers) and 98.3% vessel utilization, with no planned drydock impact on scheduled operations.

Strategically, KNOP completed the Dan Sabia↔Live Knutsen swap, a move management described as expanding fixed and guaranteed future revenue while concentrating the fleet in the most in-demand shuttle-tanker classes. The Live Knutsen bring ~5 years of fixed/guaranteed revenue, enhancing near-term visibility and reducing funding needs. Management also highlighted a 94% fixed charter coverage for 2025 (and 75% fixed for 2026), with options totaling an average of ~4.8 years, suggesting a favorable glide path for cash flow in a tightening market. Funded debt repayment at roughly $90 million annually remains the core deleveraging cadence, including obligations tied to the Tuva acquisition, and the balance sheet shows continued secured-debt concentration (about $883 million secured of $910 million total) with four revolvers maturing in 2025.

Looking ahead, KNOP acknowledged ongoing refinancings and a continued emphasis on accretive drop-downs to extend charter visibility and support a sustainable distribution. The management tone remained constructive about industry dynamics—Brazilian pre-salt and North Sea production ramps (e.g., Johan Castberg and Penguins) driving shuttle-tanker demand—while noting the need to actively manage charter rollovers given the open periods in 2025 and beyond.

Key Performance Indicators

Revenue
Increasing
91.26M
QoQ: 19.61% | YoY: 19.08%
Gross Profit
Increasing
36.20M
39.66% margin
QoQ: 101.24% | YoY: 69.56%
Operating Income
Increasing
34.67M
QoQ: 101.38% | YoY: 75.88%
Net Income
Increasing
23.25M
QoQ: 716.25% | YoY: 212.60%
EPS
Increasing
0.67
QoQ: 709.09% | YoY: 204.55%

Revenue Trend

Margin Analysis

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q1 2025 84.03 0.22 +15.1% View
Q4 2024 91.26 0.67 +19.1% View
Q3 2024 76.29 -0.11 +5.0% View
Q2 2024 74.42 -0.42 +0.8% View
Q4 2023 73.03 -0.15 +2.6% View