"the partnership remains financially resilient with a strong contracted revenue position of $699 million at the end of Q4 on fixed contracts, which average two years in duration."
— Derek Lowe
03Detailed Report
KNOP
Company KNOP
Period
Q4 2023
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 27, 2026
Swipe to view all report sections
Executive Summary
KNOT Offshore Partners LP delivered a resilient Q4 2023 operating performance within a challenging macro backdrop for shuttle tankers. Reported revenue of $73.0 million and adjusted EBITDA of $45.7 million underscored steady cash generation, while reported net income of -$5.28 million reflected a material non-cash derivative hit (unrealized loss of $8.9 million) that masked underlying cash-flow strength. Utilization remained exceptionally high at 99.6% of time available for scheduled operations (approximately 96% of total fleet time after accounting for planned dry-docks), highlighting the firm’s contractual footprint and near-term earnings visibility. The quarter closed with $63.9 million in liquidity and a contracted revenue backlog of $699 million (plus optional extensions totaling roughly 2.1 additional years), providing solid cash-flow visibility and a platform for refinancing and liquidity management going into 2024.
Management emphasized a constructive longer-term demand outlook driven by Brazilian FPSO cycles and North Sea deployment, supported by a booking mix that includes Carmen Knutsen’s one-year extension to 2025 and ongoing charters with Hilda Knutsen, Torill Knutsen and Bodil Knutsen. The company is actively marketing Dan Cisne for shuttle-tanker work while leveraging four vessels with near-term contracts to maintain utilization. However, leverage remains elevated, with balloon payments and a sizable near-term refinancing horizon (notably $57 million balloon due May 2024 on Hilda Knutsen and overall balloon and installment repayments totaling $153 million in the 12 months after 12/31/2023). The management commentary stresses a disciplined approach to refinancing, continued focus on securing additional contract coverage for 2024, and a willingness to recycle capital toward vessel-operating shuttle-tanker activity rather than opportunistic asset sales. This combination supports an optimistic but disciplined investment thesis for KNOP as a long-duration shuttle-tanker consolidator in a structurally positive Brazilian market. Investors should monitor refinancing progress, contract execution for the four vessels, and the evolution of the Brazilian offshore market dynamics as key near-term catalysts or risks.
Cash flow and liquidity: Net cash from operating activities $34.30m; capex $92.4k (capital expenditures); free cash flow ≈$32.23m. Cash at end of period $63.92m; cash and equivalents balance supports near-term liquidity needs. Balance sheet highlights: total assets $1.5965b; total debt $958.92m; net debt $894.99m; cash and cash equivalents $63.92m. Coverage and liquidity ratios indicate modest liquidity headroom within an elevated leverage profile: current ratio 0.704; quick ratio 0.675; cash ratio 0.501. Backlog at year-end $699m with average fixed contract duration ~2 years; options add ~2.1 years of optionality. Dividend per common unit declared post-quarter: $0.026.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
73.03M
2.60%
-4.70%
Gross Profit
19.67M
1.86%
-7.84%
Operating Income
18.10M
2.49%
-8.16%
Net Income
-5.28M
-307.25%
-171.01%
EPS
-0.15
-296.83%
-168.18%
Key Financial Ratios
Gross Profit Margin
Fair
26.90%
Gross profit margin is moderate, room for improvement in cost management
Operating Profit Margin
Good
24.80%
Operating margin is healthy and competitive within industry standards
Net Profit Margin
Weak
-0.07%
Net profit margin is below industry norms, profitability concerns
Return on Assets
Weak
0.00%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
-0.01%
Return on equity suggests inefficient capital allocation
Current Ratio
Concern
0.70
Current ratio below safe levels, potential liquidity risk
Debt to Equity
High Risk
1.58
Debt-to-equity indicates high leverage and elevated financial risk
P/E Ratio
Negative
-9.35x
Negative earnings make P/E ratio not meaningful
Price to Book
Undervalued
0.33x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.