Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$354M
Net Income
$118M
Operating Margin
43.1%
Free Cash Flow
$482M
Debt / Assets
81.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 353,826,000 | 357,689,000 | 360,332,000 | 254,426,000 |
| Cost of Revenue | 87,619,000 | 357,689,000 | 122,272,000 | 15,297,000 |
| Gross Profit | 266,207,000 | 0 | 238,060,000 | 239,129,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 87,003,000 | 0 | 67,237,000 | 65,319,000 |
| Operating Expenses | 113,597,000 | 0 | 108,606,000 | 254,426,000 |
| Operating Income | 152,610,000 | 147,317,000 | 154,954,000 | 129,052,000 |
| Interest Expense | 87,119,000 | 0 | 105,572,000 | 117,625,000 |
| Income Before Tax | 152,232,000 | 147,154,000 | 129,454,000 | 129,084,000 |
| Income Tax Expense | 34,023,000 | 31,945,000 | 28,890,000 | 29,046,000 |
| Net Income | 118,209,000 | 115,209,000 | 100,564,000 | 100,038,000 |
| Per Share | ||||
| EPS | 0.60 | 0.58 | 0.50 | 0.50 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 1,374,364,000 | 1,299,777,000 | 1,326,369,000 | 918,885,000 | 699,784,000 |
| Cost of Revenue | 312,000,000 | 499,403,000 | 358,558,000 | 0 | 0 |
| Gross Profit | 1,062,364,000 | 952,601,000 | 967,811,000 | 918,885,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 340,762,000 | 268,780,000 | 296,727,000 | 302,513,000 | 214,717,000 |
| Operating Expenses | 461,059,000 | 430,259,000 | 455,928,000 | -382,217,000 | 0 |
| Operating Income | 601,305,000 | 522,342,000 | 511,883,000 | 536,668,000 | 0 |
| Interest Expense | 408,778,000 | 451,003,000 | 348,108,000 | 119,090,000 | 52,200,000 |
| Income Before Tax | 601,305,000 | 522,342,000 | 511,883,000 | 394,575,000 | 416,775,000 |
| Income Tax Expense | 125,864,000 | 120,101,000 | 118,954,000 | 89,313,000 | 97,754,000 |
| Net Income | 475,441,000 | 402,241,000 | 392,929,000 | 305,262,000 | 319,021,000 |
| Per Share | |||||
| EPS | 2.41 | 2.01 | 1.94 | 1.57 | 1.93 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 670,337,000 | 910,347,000 | 226,363,000 | 724,790,000 |
| Short Term Investments | 1,571,521,000 | 1,739,212,000 | 3,507,841,000 | 4,041,590,000 |
| Net Receivables | 108,939,000 | 120,129,000 | 0 | 103,199,000 |
| Inventory | 0 | 0 | 0 | -828,535,000 |
| Total Current Assets | 3,109,155,000 | 2,769,688,000 | 1,005,313,000 | 4,869,579,000 |
| Property Plant Equipment | 369,324,000 | 386,322,000 | 393,300,000 | 405,073,000 |
| Goodwill and Intangibles | 1,430,546,000 | 1,438,580,000 | 1,447,023,000 | 1,456,708,000 |
| Total Assets | 22,881,879,000 | 22,490,748,000 | 22,656,658,000 | 22,883,588,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 194,653,000 | 196,877,000 |
| Short Term Debt | 155,803,000 | 162,350,000 | 0 | 189,478,000 |
| Total Current Liabilities | 17,635,760,000 | 17,308,647,000 | -194,653,000 | 196,877,000 |
| Long Term Debt | 779,515,000 | 1,039,996,000 | 1,075,489,000 | 1,090,420,000 |
| Total Liabilities | 18,585,008,000 | 18,529,723,000 | 18,865,583,000 | 19,357,226,000 |
| Shareholders Equity | ||||
| Retained Earnings | 2,258,871,000 | 1,942,350,000 | 1,690,112,000 | 1,443,087,000 |
| Total Shareholders Equity | 4,296,871,000 | 3,961,025,000 | 3,791,075,000 | 3,526,362,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 670,337,000 | 910,347,000 | 226,363,000 | 724,790,000 | 3,650,315,000 |
| Short Term Investments | 1,571,521,000 | 1,739,212,000 | 3,507,841,000 | 4,041,590,000 | 3,119,807,000 |
| Net Receivables | 108,939,000 | 120,129,000 | 0 | 103,199,000 | 46,736,000 |
| Inventory | 0 | 0 | 0 | -828,535,000 | 0 |
| Total Current Assets | 3,109,155,000 | 2,769,688,000 | 1,005,313,000 | 4,869,579,000 | 13,658,501,000 |
| Property Plant Equipment | 369,324,000 | 386,322,000 | 393,300,000 | 405,073,000 | 275,760,000 |
| Goodwill and Intangibles | 1,430,546,000 | 1,438,580,000 | 1,447,023,000 | 1,456,708,000 | 998,070,000 |
| Total Assets | 22,881,879,000 | 22,490,748,000 | 22,656,658,000 | 22,883,588,000 | 18,052,138,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 194,653,000 | 196,877,000 | 113,868,000 |
| Short Term Debt | 155,803,000 | 162,350,000 | 0 | 189,478,000 | 0 |
| Total Current Liabilities | 17,635,760,000 | 17,308,647,000 | -194,653,000 | 196,877,000 | 0 |
| Long Term Debt | 779,515,000 | 1,039,996,000 | 1,075,489,000 | 1,090,420,000 | 771,093,000 |
| Total Liabilities | 18,585,008,000 | 18,529,723,000 | 18,865,583,000 | 19,357,226,000 | 15,286,417,000 |
| Shareholders Equity | |||||
| Retained Earnings | 2,258,871,000 | 1,942,350,000 | 1,690,112,000 | 1,443,087,000 | 1,266,249,000 |
| Total Shareholders Equity | 4,296,871,000 | 3,961,025,000 | 3,791,075,000 | 3,526,362,000 | 2,765,721,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 475,441,000 | 402,241,000 | 392,929,000 | 305,262,000 |
| Depreciation & Amortization | 0 | 29,198,000 | 30,929,000 | 31,856,000 |
| Stock Based Compensation | 0 | 9,222,000 | 9,274,000 | 9,133,000 |
| Change in Working Capital | -25,087,000 | -37,542,000 | -18,145,000 | 7,471,000 |
| Operating Cash Flow | 504,596,000 | 460,646,000 | 423,269,000 | 413,172,000 |
| Investing Activities | ||||
| Capital Expenditure | -22,265,000 | -38,531,000 | -8,550,000 | -9,016,000 |
| Investments | 0 | -38,531,000 | -8,550,000 | -9,016,000 |
| Investing Cash Flow | -86,826,000 | 5,667,000 | 534,860,000 | -1,024,270,000 |
| Financing Activities | ||||
| Debt Repayment | -265,095,999 | -700,550,000 | -662,239,000 | -729,330,000 |
| Common Stock Issued/Repurchased | -81,618,000 | -86,493,000 | -47,969,000 | -167,199,000 |
| Dividends Paid | -158,920,000 | -150,003,000 | -145,904,000 | -128,424,000 |
| Financing Cash Flow | -398,587,000 | -556,179,000 | -682,706,000 | -2,314,427,000 |
| Summary | ||||
| Free Cash Flow | 482,331,000 | 422,115,000 | 414,719,000 | 404,156,000 |
| Net Change in Cash | -134,972,000 | -89,866,000 | 275,423,000 | -2,925,525,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 475,441,000 | 402,241,000 | 392,929,000 | 305,262,000 | 319,021,000 |
| Depreciation & Amortization | 0 | 29,198,000 | 30,929,000 | 31,856,000 | 19,481,000 |
| Stock Based Compensation | 0 | 9,222,000 | 9,274,000 | 9,133,000 | 8,848,000 |
| Change in Working Capital | -25,087,000 | -37,542,000 | -18,145,000 | 7,471,000 | 4,120,000 |
| Operating Cash Flow | 504,596,000 | 460,646,000 | 423,269,000 | 413,172,000 | 389,380,000 |
| Investing Activities | |||||
| Capital Expenditure | -22,265,000 | -38,531,000 | -8,550,000 | -9,016,000 | -10,282,000 |
| Investments | 0 | -38,531,000 | -8,550,000 | -9,016,000 | -10,282,000 |
| Investing Cash Flow | -86,826,000 | 5,667,000 | 534,860,000 | -1,024,270,000 | 624,660,000 |
| Financing Activities | |||||
| Debt Repayment | -265,095,999 | -700,550,000 | -662,239,000 | -729,330,000 | 0 |
| Common Stock Issued/Repurchased | -81,618,000 | -86,493,000 | -47,969,000 | -167,199,000 | -44,480,000 |
| Dividends Paid | -158,920,000 | -150,003,000 | -145,904,000 | -128,424,000 | -92,142,000 |
| Financing Cash Flow | -398,587,000 | -556,179,000 | -682,706,000 | -2,314,427,000 | 1,372,487,000 |
| Summary | |||||
| Free Cash Flow | 482,331,000 | 422,115,000 | 414,719,000 | 404,156,000 | 379,098,000 |
| Net Change in Cash | -134,972,000 | -89,866,000 | 275,423,000 | -2,925,525,000 | 2,386,527,000 |