- Revenue for Q1 2025: $25,125,157, up 4.04% YoY and down 0.05% QoQ.
- Gross profit: $10,990,341, down 54.48% YoY and 56.26% QoQ; gross margin 0.4374.
- Operating income: $3,324,287, down 86.04% YoY and 67.31% QoQ; operating margin 0.1323.
- Net income: $3,327,020, down 68.76% YoY and 67.16% QoQ; net margin 0.1324; basic/diluted EPS $0.11.
- EBITDA: $3,327,829; EBITDA margin 13.25%.
- CAD (non-GAAP): $7,101,077, or $0.31 per unit; includes backstops for unrealized derivative losses and preferred returns.
- Book value per unit (diluted, 3/31/2025): $12.59, down $0.56 from 12/31/2024, driven by MRB portfolio fair value adjustments (~$0.24/unit).
- Units outstanding (weighted average): 23,171,226.
- Liquidity: unrestricted cash $51.4M; secured line availability ~$41.5M; total liquidity position supports ongoing financing commitments.
- Cash flow: net cash provided by operating activities $10,343,077; free cash flow $10,343,077; Cash flow stability aided by hedges and management of rates.
- Debt and leverage: debt facilities approximately $1.6B outstanding (down ~ $37M QoQ); hedged share ~83.4% of debt; 16.6% unhedged, concentrated in assets maturing in H2 2025; net debt approximately $1,063.94M; debt to capitalization ~0.740; price-to-book ~0.729.
- Investment pipeline: joint venture equity investments carrying value ~$168M; 11 properties; remaining funding commitments ~$20.7M; BlackRock JV committed capital ~ $83M (target deployment ~$450M over 12–18 months).
- Market backdrop: muni market weakness in Q1 2025; Muni High-Grade Index return -0.2%, High Yield +0.8% (Q1 2025).
- Near-term earnings volatility: non-cash unrealized losses on interest rate derivatives (~$3.9M, ~ $0.17/unit) offset by lower future swap settlement costs; interest-rate sensitivity analysis indicates a 200 bps rise could reduce net interest income and CAD by ~$2.4M (~$0.104/unit), while a 100 bps decrease could boost by ~$1.2M (~$0.052/unit).