Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-11-01 |
2025-08-02 |
2025-05-03 |
2025-02-01 |
| Revenue |
616,217,000 |
545,965,000 |
473,973,000 |
745,949,000 |
| Cost of Revenue |
327,589,000 |
296,016,000 |
252,792,000 |
396,312,000 |
| Gross Profit |
288,628,000 |
249,949,000 |
221,181,000 |
349,637,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
275,720,000 |
264,265,000 |
249,035,000 |
301,861,000 |
| Operating Expenses |
275,720,000 |
268,405,000 |
249,326,000 |
303,520,000 |
| Operating Income |
12,908,000 |
-18,456,000 |
-28,145,000 |
46,117,000 |
| Interest Expense |
884,000 |
1,459,000 |
1,339,000 |
802,000 |
| Income Before Tax |
7,543,000 |
-16,047,000 |
-29,664,000 |
45,229,000 |
| Income Tax Expense |
2,121,000 |
2,409,000 |
-8,452,000 |
11,676,000 |
| Net Income |
5,356,000 |
-18,471,000 |
-21,227,000 |
34,381,000 |
| EPS |
0.52 |
-1.79 |
-2.02 |
3.06 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-02-01 |
2025-01-31 |
2024-02-03 |
2023-01-28 |
2022-01-29 |
| Revenue |
2,325,062,000 |
2,325,062,000 |
2,324,624,000 |
2,384,888,000 |
2,422,084,000 |
| Cost of Revenue |
1,228,249,000 |
1,228,249,000 |
1,225,804,000 |
1,248,698,000 |
1,240,948,000 |
| Gross Profit |
1,096,813,000 |
1,096,813,000 |
1,098,820,000 |
1,136,190,000 |
1,181,136,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
1,080,020,000 |
1,080,020,000 |
1,082,040,000 |
1,042,094,000 |
1,033,625,000 |
| Operating Expenses |
1,082,888,000 |
1,082,888,000 |
1,112,280,000 |
1,042,094,000 |
1,033,625,000 |
| Operating Income |
13,925,000 |
13,925,000 |
-13,460,000 |
51,030,000 |
104,414,000 |
| Interest Expense |
4,950,000 |
4,950,000 |
7,777,000 |
2,920,000 |
2,448,000 |
| Income Before Tax |
9,308,000 |
9,308,000 |
-21,774,000 |
90,073,000 |
152,991,000 |
| Income Tax Expense |
28,820,000 |
28,820,000 |
1,854,000 |
17,831,000 |
38,044,000 |
| Net Income |
-18,890,000 |
-18,890,000 |
-16,827,000 |
71,915,000 |
114,850,000 |
| EPS |
-1.74 |
-1.74 |
-1.50 |
5.77 |
8.11 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-02-01 |
2025-01-31 |
2024-02-03 |
2023-01-28 |
| Cash and Cash Equivalents |
34,007,000 |
34,007,000 |
35,155,000 |
47,990,000 |
| Short Term Investments |
0 |
0 |
0 |
0 |
| Net Receivables |
48,865,000 |
48,865,000 |
53,618,000 |
40,818,000 |
| Inventory |
425,224,000 |
425,224,000 |
378,967,000 |
458,017,000 |
| Total Current Assets |
608,756,000 |
608,756,000 |
507,351,000 |
572,669,000 |
| Property Plant Equipment |
666,295,000 |
666,295,000 |
677,162,000 |
704,724,000 |
| Goodwill and Intangibles |
34,922,000 |
34,922,000 |
36,815,000 |
65,553,000 |
| Total Assets |
1,335,536,000 |
1,335,536,000 |
1,329,890,000 |
1,456,426,000 |
| Account Payables |
168,077,000 |
168,077,000 |
114,621,000 |
144,998,000 |
| Short Term Debt |
251,220,000 |
124,010,000 |
129,189,000 |
134,458,000 |
| Total Current Liabilities |
379,782,000 |
379,782,000 |
319,537,000 |
360,783,000 |
| Long Term Debt |
361,079,000 |
361,079,000 |
393,755,000 |
445,971,000 |
| Total Liabilities |
788,566,000 |
788,566,000 |
758,688,000 |
849,460,000 |
| Retained Earnings |
265,887,000 |
265,887,000 |
296,766,000 |
346,870,000 |
| Total Shareholders Equity |
546,970,000 |
546,970,000 |
571,202,000 |
606,966,000 |
| Balance Sheet (Annual) |
2025-02-01 |
2025-01-31 |
2024-02-03 |
2023-01-28 |
2022-01-29 |
| Cash and Cash Equivalents |
34,007,000 |
34,007,000 |
35,155,000 |
47,990,000 |
320,525,000 |
| Short Term Investments |
0 |
0 |
0 |
0 |
0 |
| Net Receivables |
48,865,000 |
48,865,000 |
53,618,000 |
40,818,000 |
39,509,000 |
| Inventory |
425,224,000 |
425,224,000 |
378,967,000 |
458,017,000 |
278,200,000 |
| Total Current Assets |
608,756,000 |
608,756,000 |
507,351,000 |
572,669,000 |
709,798,000 |
| Property Plant Equipment |
666,295,000 |
666,295,000 |
677,162,000 |
704,724,000 |
760,097,000 |
| Goodwill and Intangibles |
34,922,000 |
34,922,000 |
36,815,000 |
65,553,000 |
68,411,000 |
| Total Assets |
1,335,536,000 |
1,335,536,000 |
1,329,890,000 |
1,456,426,000 |
1,562,099,000 |
| Account Payables |
168,077,000 |
168,077,000 |
114,621,000 |
144,998,000 |
152,484,000 |
| Short Term Debt |
251,220,000 |
124,010,000 |
129,189,000 |
134,458,000 |
145,088,000 |
| Total Current Liabilities |
379,782,000 |
379,782,000 |
319,537,000 |
360,783,000 |
431,728,000 |
| Long Term Debt |
361,079,000 |
361,079,000 |
393,755,000 |
445,971,000 |
487,557,000 |
| Total Liabilities |
788,566,000 |
788,566,000 |
758,688,000 |
849,460,000 |
959,631,000 |
| Retained Earnings |
265,887,000 |
265,887,000 |
296,766,000 |
346,870,000 |
350,206,000 |
| Total Shareholders Equity |
546,970,000 |
546,970,000 |
571,202,000 |
606,966,000 |
602,468,000 |
| Cash Flow Statement (Quarterly) |
2025-02-01 |
2025-01-31 |
2024-02-03 |
2023-01-28 |
| Net Income |
-18,890,000 |
-18,890,000 |
-16,827,000 |
71,915,000 |
| Depreciation & Amortization |
52,464,000 |
52,464,000 |
49,441,000 |
42,818,000 |
| Stock Based Compensation |
12,866,000 |
12,866,000 |
14,400,000 |
14,017,000 |
| Change in Working Capital |
12,006,000 |
12,006,000 |
13,663,000 |
-269,614,000 |
| Operating Cash Flow |
87,886,000 |
87,886,000 |
94,796,000 |
-164,884,000 |
| Capital Expenditure |
-41,132,000 |
-41,132,000 |
-60,303,000 |
-59,934,000 |
| Investments |
-41,132,000 |
-41,132,000 |
-60,303,000 |
-59,934,000 |
| Investing Cash Flow |
-41,131,000 |
-41,131,000 |
-60,001,000 |
-59,934,000 |
| Debt Repayment |
-34,642,000 |
-34,642,000 |
-10,597,000 |
-30,050,000 |
| Common Stock Issued/Repurchased |
-9,789,000 |
-9,789,000 |
-32,027,000 |
-81,412,000 |
| Dividends Paid |
0 |
0 |
0 |
0 |
| Financing Cash Flow |
-47,003,000 |
-47,003,000 |
-47,579,000 |
-45,530,000 |
| Free Cash Flow |
46,754,000 |
46,754,000 |
34,493,000 |
-224,818,000 |
| Net Change in Cash |
-1,148,000 |
-1,148,000 |
-12,835,000 |
-272,535,000 |
| Cash Flow Statement (Annual) |
2025-02-01 |
2025-01-31 |
2024-02-03 |
2023-01-28 |
2022-01-29 |
| Net Income |
-18,890,000 |
-18,890,000 |
-16,827,000 |
71,915,000 |
114,850,000 |
| Depreciation & Amortization |
52,464,000 |
52,464,000 |
49,441,000 |
42,818,000 |
42,969,000 |
| Stock Based Compensation |
12,866,000 |
12,866,000 |
14,400,000 |
14,017,000 |
9,132,000 |
| Change in Working Capital |
12,006,000 |
12,006,000 |
13,663,000 |
-269,614,000 |
107,822,000 |
| Operating Cash Flow |
87,886,000 |
87,886,000 |
94,796,000 |
-164,884,000 |
239,870,000 |
| Capital Expenditure |
-41,132,000 |
-41,132,000 |
-60,303,000 |
-59,934,000 |
-53,905,000 |
| Investments |
-41,132,000 |
-41,132,000 |
-60,303,000 |
-59,934,000 |
-53,905,000 |
| Investing Cash Flow |
-41,131,000 |
-41,131,000 |
-60,001,000 |
-59,934,000 |
-33,898,000 |
| Debt Repayment |
-34,642,000 |
-34,642,000 |
-10,597,000 |
-30,050,000 |
-46,516,000 |
| Common Stock Issued/Repurchased |
-9,789,000 |
-9,789,000 |
-32,027,000 |
-81,412,000 |
-78,068,000 |
| Dividends Paid |
0 |
0 |
0 |
0 |
0 |
| Financing Cash Flow |
-47,003,000 |
-47,003,000 |
-47,579,000 |
-45,530,000 |
-101,169,000 |
| Free Cash Flow |
46,754,000 |
46,754,000 |
34,493,000 |
-224,818,000 |
185,965,000 |
| Net Change in Cash |
-1,148,000 |
-1,148,000 |
-12,835,000 |
-272,535,000 |
105,434,000 |