"we are revising our 2025 sales production and EBITDA guidance to assume limited merchant sales for 2025 as we wait for market clarity."
— Daniel Barcelo
03Detailed Report
FREY
Company FREY
Period
Q1 2025
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 26, 2026
Swipe to view all report sections
Executive Summary
FREYR Battery’s QQ1 2025 results reflect an early-stage commercial ramp as the company operates its G1 Dallas asset under a 1.7 GW offtake framework and begins to monetize its first cost-plus contracts. Revenue for the quarter was $64.4 million with gross profit of $28.98 million and an EBITDA loss of $23.61 million, culminating in a net loss of $17.13 million and an EPS of −$0.11. The quarter marks the first full period under the transformed operating structure (T1 Energy) and showcases progress on the U.S. domestic content strategy, including the ramp of G1 Dallas and the development plan for G2 Austin. Management emphasised policy-driven guidance adjustments amid tariff and IRA policy uncertainty, lowering 2025 EBITDA guidance to $30–$50 million and revising 2025 production to 2.6–3 GW in light of market clarity and the conversion of select lines to TOPCon technology. Despite the near-term market headwinds, the company maintains a robust liquidity position, projecting cash and liquidity above $100 million at year-end 2025 (even after debt-service payments) and long-term EBITDA targets of $650–$700 million once the integrated G1/G2 footprint is fully commercial. The company’s strategic focus remains the development of a U.S.-based, vertically integrated solar supply chain with a view toward greater domestic content (targeting >70% by 2027) and potential non-dilutive capital formation (including a minority investment structure with a Saudi partner for G2/G1). Management also highlighted monetization opportunities from 45X PTCs and ongoing capital formation efforts for G2 Austin. As policy evolves, FREYR’s near-term success hinges on securing visible contracts at attractive margins, advancing domestic content, and de-risking the timing and economics of its capital plan.
Key Performance Indicators
Operating Income
Increasing
-23.61M
QoQ: 21.70% | YoY: 32.16%
Net Income
Increasing
-17.13M
QoQ: 95.33% | YoY: 39.99%
EPS
Increasing
-0.11
QoQ: 95.75% | YoY: 45.00%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: $64.4 million (Q1 2025, Trina cost-plus offtake). Gross Profit: $28.98 million. EBITDA: -$23.61 million. Operating Income: -$23.61 million. Net Income: -$17.13 million. EPS: -$0.11. Free Cash Flow: -$73.96 million. Net Cash Provided by Operating Activities: -$44.81 million. Cash at End of Period: $51.09 million. Balance Sheet Highlights: Total Assets $1.4317 billion; Total Liabilities $1.1805 billion; Total Stockholders’ Equity $251.21 million; Debt (Total) $754.18 million; Net Debt $705.30 million. Liquidity Metrics: Current Ratio 1.27; Quick Ratio 0.26; Cash Ratio 0.10. Production and offtake: G1 Dallas ramp; 1.7 GW of 2025 contracted/offtake; 253 MW new merchant sale announced; 500 MW/year RWE program ramping in 2025; G2 Austin development with a Heads of Agreement for potential Saudi investment; Targeted G2 start of production by 4Q 2026. Operational levers: 3 G1 lines converted to TOPCon; 2.6–3.0 GW 2025 production plan; 70%+ domestic content by 2027. Valuation and multiples: Price-to-Sales ~3.79x; Price-to-Book ~0.81x; Enterprise Value/Revenue ~46.28x (as of 2025 data).
Income Statement
Metric
Value
YoY Change
QoQ Change
Gross Profit
28.98M
1 410.54%
362.80%
Operating Income
-23.61M
32.16%
21.70%
Net Income
-17.13M
39.99%
95.33%
EPS
-0.11
45.00%
95.75%
Key Financial Ratios
Gross Profit Margin
Good
54.20%
Gross profit margin is healthy and competitive within industry standards
Operating Profit Margin
Weak
-0.44%
Operating margin is below industry norms, profitability concerns
Net Profit Margin
Weak
-0.30%
Net profit margin is below industry norms, profitability concerns
Return on Assets
Weak
-0.01%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
-0.06%
Return on equity suggests inefficient capital allocation
Current Ratio
Adequate
1.27
Current ratio meets minimum requirements but limited cushion
Debt to Equity
High Risk
3.00
Debt-to-equity indicates high leverage and elevated financial risk
P/E Ratio
Negative
-3.12x
Negative earnings make P/E ratio not meaningful
Price to Book
Undervalued
0.81x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.
FREYR Battery (FREY) QQ1 2026 Results Analysis: G2 Austin financing progress, robust G1 Dallas EBITDA, and the path to a US domestic polysilicon suppl...