| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 498,735,000 | 439,968,000 | 453,809,000 | 447,849,000 |
| Cost of Revenue | 87,630,000 | 87,345,000 | 89,574,000 | 88,500,000 |
| Gross Profit | 411,105,000 | 352,623,000 | 364,235,000 | 359,349,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 120,420,000 | 127,950,000 | 122,757,000 | 124,881,000 |
| Operating Expenses | 165,457,000 | 173,095,000 | 167,057,000 | 169,098,000 |
| Operating Income | 245,648,000 | 179,528,000 | 197,178,000 | 190,251,000 |
| Interest Expense | 0 | 29,488,000 | 28,515,000 | 26,868,000 |
| Income Before Tax | 213,016,000 | 150,129,000 | 171,383,000 | 167,318,000 |
| Income Tax Expense | 50,401,000 | -2,399,000 | 35,692,000 | 41,062,000 |
| Net Income | 162,615,000 | 152,528,000 | 135,691,000 | 126,256,000 |
| Per Share | ||||
| EPS | 6.67 | 6.26 | 5.54 | 5.12 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Revenue | 1,990,869,000 | 1,717,526,000 | 1,513,557,000 | 1,377,270,000 | 1,316,536,000 |
| Cost of Revenue | 353,722,000 | 348,206,000 | 311,053,000 | 302,174,000 | 332,462,000 |
| Gross Profit | 1,637,147,000 | 1,369,320,000 | 1,202,504,000 | 1,075,096,000 | 984,074,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 513,028,000 | 462,834,000 | 400,565,000 | 383,863,000 | 396,281,000 |
| Operating Expenses | 701,375,000 | 635,691,000 | 561,615,000 | 532,682,000 | 570,767,000 |
| Operating Income | 935,772,000 | 733,629,000 | 642,830,000 | 542,414,000 | 505,489,000 |
| Interest Expense | 0 | 105,638,000 | 95,546,000 | 68,967,000 | 40,092,000 |
| Income Before Tax | 802,595,000 | 642,025,000 | 553,624,000 | 471,309,000 | 473,142,000 |
| Income Tax Expense | 150,649,000 | 129,214,000 | 124,249,000 | 97,768,000 | 81,058,000 |
| Net Income | 651,946,000 | 512,811,000 | 429,375,000 | 373,541,000 | 392,084,000 |
| Per Share | |||||
| EPS | 26.90 | 20.78 | 17.18 | 14.34 | 13.65 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 134,136,000 | 150,667,000 | 136,778,000 | 133,202,000 |
| Short Term Investments | 0 | 0 | -33,014,000 | 0 |
| Net Receivables | 529,148,000 | 426,642,000 | 387,947,000 | 322,410,000 |
| Inventory | 0 | 0 | 1 | 1 |
| Total Current Assets | 705,165,000 | 617,413,000 | 556,448,000 | 484,715,000 |
| Property Plant Equipment | 93,926,000 | 68,045,000 | 36,669,000 | 54,268,000 |
| Goodwill and Intangibles | 783,340,000 | 782,752,000 | 774,244,000 | 763,084,000 |
| Total Assets | 1,868,133,000 | 1,717,884,000 | 1,575,281,000 | 1,442,034,000 |
| Liabilities | ||||
| Account Payables | 32,315,000 | 22,473,000 | 19,009,000 | 83,521,000 |
| Short Term Debt | 399,541,000 | 26,555,000 | 66,336,000 | 30,000,000 |
| Total Current Liabilities | 849,215,000 | 380,285,000 | 367,688,000 | 331,459,000 |
| Long Term Debt | 2,675,337,000 | 2,215,984,000 | 1,859,464,000 | 1,862,861,000 |
| Total Liabilities | 3,613,917,000 | 2,680,563,000 | 2,263,271,000 | 2,243,981,000 |
| Shareholders Equity | ||||
| Retained Earnings | 4,552,816,000 | 3,900,870,000 | 3,388,059,000 | 2,958,684,000 |
| Total Shareholders Equity | -1,745,784,000 | -962,679,000 | -687,990,000 | -801,947,000 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 134,136,000 | 150,667,000 | 136,778,000 | 133,202,000 | 195,354,000 |
| Short Term Investments | 0 | 0 | -33,014,000 | 0 | 0 |
| Net Receivables | 529,148,000 | 426,642,000 | 387,947,000 | 322,410,000 | 312,107,000 |
| Inventory | 0 | 0 | 1 | 1 | 0 |
| Total Current Assets | 705,165,000 | 617,413,000 | 556,448,000 | 484,715,000 | 550,974,000 |
| Property Plant Equipment | 93,926,000 | 68,045,000 | 36,669,000 | 54,268,000 | 75,188,000 |
| Goodwill and Intangibles | 783,340,000 | 782,752,000 | 774,244,000 | 763,084,000 | 792,284,000 |
| Total Assets | 1,868,133,000 | 1,717,884,000 | 1,575,281,000 | 1,442,034,000 | 1,567,776,000 |
| Liabilities | |||||
| Account Payables | 32,315,000 | 22,473,000 | 19,009,000 | 83,521,000 | 20,749,000 |
| Short Term Debt | 399,541,000 | 26,555,000 | 66,336,000 | 30,000,000 | 250,000,000 |
| Total Current Liabilities | 849,215,000 | 380,285,000 | 367,688,000 | 331,459,000 | 559,207,000 |
| Long Term Debt | 2,675,337,000 | 2,215,984,000 | 1,859,464,000 | 1,862,861,000 | 1,062,688,000 |
| Total Liabilities | 3,613,917,000 | 2,680,563,000 | 2,263,271,000 | 2,243,981,000 | 1,678,718,000 |
| Shareholders Equity | |||||
| Retained Earnings | 4,552,816,000 | 3,900,870,000 | 3,388,059,000 | 2,958,684,000 | 2,585,143,000 |
| Total Shareholders Equity | -1,745,784,000 | -962,679,000 | -687,990,000 | -801,947,000 | -110,942,000 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 651,946,000 | 512,811,000 | 429,375,000 | 373,541,000 |
| Depreciation & Amortization | 14,952,000 | 13,827,000 | 14,638,000 | 20,465,000 |
| Stock Based Compensation | 156,667,000 | 149,439,000 | 123,847,000 | 115,355,000 |
| Change in Working Capital | -18,547,000 | -20,485,000 | -63,448,000 | -35,911,000 |
| Operating Cash Flow | 778,807,000 | 632,964,000 | 468,915,000 | 509,450,000 |
| Investing Activities | ||||
| Capital Expenditure | -8,922,000 | -25,551,000 | -4,237,000 | -6,029,000 |
| Investments | -8,922,000 | -8,884,000 | -4,237,000 | -6,029,000 |
| Investing Cash Flow | -43,719,000 | -27,993,000 | -15,954,000 | -5,671,000 |
| Financing Activities | ||||
| Debt Repayment | 856,250,000 | 342,961,000 | -402,000,000 | -988,250,000 |
| Common Stock Issued/Repurchased | -1,381,679,000 | -796,696,000 | -383,328,000 | -1,088,154,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -750,329,000 | -592,923,000 | -455,001,000 | -547,165,000 |
| Summary | ||||
| Free Cash Flow | 769,885,000 | 607,413,000 | 464,678,000 | 503,421,000 |
| Net Change in Cash | -16,531,000 | 13,889,000 | 3,576,000 | -62,152,000 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 651,946,000 | 512,811,000 | 429,375,000 | 373,541,000 | 392,084,000 |
| Depreciation & Amortization | 14,952,000 | 13,827,000 | 14,638,000 | 20,465,000 | 25,592,000 |
| Stock Based Compensation | 156,667,000 | 149,439,000 | 123,847,000 | 115,355,000 | 112,457,000 |
| Change in Working Capital | -18,547,000 | -20,485,000 | -63,448,000 | -35,911,000 | -12,740,000 |
| Operating Cash Flow | 778,807,000 | 632,964,000 | 468,915,000 | 509,450,000 | 423,817,000 |
| Investing Activities | |||||
| Capital Expenditure | -8,922,000 | -25,551,000 | -4,237,000 | -6,029,000 | -7,569,000 |
| Investments | -8,922,000 | -8,884,000 | -4,237,000 | -6,029,000 | -7,569,000 |
| Investing Cash Flow | -43,719,000 | -27,993,000 | -15,954,000 | -5,671,000 | 137,850,000 |
| Financing Activities | |||||
| Debt Repayment | 856,250,000 | 342,961,000 | -402,000,000 | -988,250,000 | -259,176,000 |
| Common Stock Issued/Repurchased | -1,381,679,000 | -796,696,000 | -383,328,000 | -1,088,154,000 | -874,179,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -750,329,000 | -592,923,000 | -455,001,000 | -547,165,000 | -523,571,000 |
| Summary | |||||
| Free Cash Flow | 769,885,000 | 607,413,000 | 464,678,000 | 503,421,000 | 416,248,000 |
| Net Change in Cash | -16,531,000 | 13,889,000 | 3,576,000 | -62,152,000 | 37,960,000 |