Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
---|---|---|---|---|
Revenue | 1,299,100,000 | 1,669,900,000 | 1,671,500,000 | 1,363,400,000 |
Cost of Revenue | 466,700,000 | 555,700,000 | 576,900,000 | 535,800,000 |
Gross Profit | 832,400,000 | 1,114,200,000 | 1,094,600,000 | 827,600,000 |
Operating Expenses | ||||
R&D Expenses | 0 | 0 | 0 | 0 |
SG&A Expenses | 777,500,000 | 797,300,000 | 808,000,000 | 791,200,000 |
Operating Expenses | 1,112,800,000 | 846,000,000 | 856,800,000 | 791,200,000 |
Operating Income | -280,400,000 | 268,200,000 | 237,800,000 | 36,400,000 |
Interest Expense | 50,200,000 | 56,700,000 | 60,400,000 | 64,300,000 |
Income Before Tax | -460,600,000 | 56,600,000 | 132,700,000 | -107,400,000 |
Income Tax Expense | -58,400,000 | 26,000,000 | 42,000,000 | -11,800,000 |
Net Income | -405,700,000 | 23,700,000 | 82,900,000 | -96,900,000 |
Per Share | ||||
EPS | -0.47 | 0.02 | 0.09 | -0.12 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
Income Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
---|---|---|---|---|---|
Revenue | 5,892,900,000 | 6,118,000,000 | 5,554,100,000 | 5,304,400,000 | 4,629,900,000 |
Cost of Revenue | 2,072,000,000 | 2,178,800,000 | 2,006,800,000 | 1,935,200,000 | 1,861,700,000 |
Gross Profit | 3,820,900,000 | 3,939,200,000 | 3,547,300,000 | 3,369,200,000 | 2,768,200,000 |
Operating Expenses | |||||
R&D Expenses | 0 | 0 | 0 | 0 | 0 |
SG&A Expenses | 3,103,400,000 | 3,162,400,000 | 2,818,300,000 | 2,881,300,000 | 2,363,200,000 |
Operating Expenses | 3,579,800,000 | 3,392,500,000 | 3,010,100,000 | 3,088,700,000 | 2,614,400,000 |
Operating Income | 241,100,000 | 546,700,000 | 543,700,000 | 690,400,000 | -48,600,000 |
Interest Expense | 227,000,000 | 251,600,000 | 257,900,000 | 224,000,000 | 231,800,000 |
Income Before Tax | -344,800,000 | 204,500,000 | 704,800,000 | 426,800,000 | -239,800,000 |
Income Tax Expense | 5,400,000 | 95,100,000 | 181,600,000 | 164,800,000 | -172,000,000 |
Net Income | -367,900,000 | 89,400,000 | 508,200,000 | 259,500,000 | -201,300,000 |
Per Share | |||||
EPS | -0.44 | 0.09 | 0.58 | 0.07 | -0.40 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
---|---|---|---|---|
Assets | ||||
Cash and Cash Equivalents | 257,100,000 | 300,800,000 | 246,900,000 | 233,300,000 |
Short Term Investments | 0 | 0 | 0 | 7,600,000 |
Net Receivables | 663,800,000 | 481,600,000 | 612,500,000 | 364,600,000 |
Inventory | 794,500,000 | 764,100,000 | 853,400,000 | 661,500,000 |
Total Current Assets | 1,953,300,000 | 1,963,500,000 | 2,051,700,000 | 1,681,900,000 |
Property Plant Equipment | 974,900,000 | 974,200,000 | 999,600,000 | 1,036,400,000 |
Goodwill and Intangibles | 7,277,000,000 | 7,471,300,000 | 7,785,900,000 | 7,817,500,000 |
Total Assets | 11,907,700,000 | 12,082,500,000 | 12,661,600,000 | 12,116,100,000 |
Liabilities | ||||
Account Payables | 1,890,000,000 | 1,405,600,000 | 1,444,700,000 | 1,268,300,000 |
Short Term Debt | 67,900,000 | 118,600,000 | 146,499,999 | 23,000,000 |
Total Current Liabilities | 2,538,300,000 | 2,601,800,000 | 2,736,800,000 | 2,565,600,000 |
Long Term Debt | 4,177,300,000 | 4,060,500,000 | 4,425,700,000 | 4,691,300,000 |
Total Liabilities | 7,952,100,000 | 7,834,800,000 | 8,428,300,000 | 8,558,100,000 |
Shareholders Equity | ||||
Retained Earnings | -5,266,400,000 | -4,898,500,000 | -4,987,900,000 | -5,496,100,000 |
Total Shareholders Equity | 3,685,100,000 | 3,827,100,000 | 3,953,500,000 | 3,296,900,000 |
Balance Sheet (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
---|---|---|---|---|---|
Assets | |||||
Cash and Cash Equivalents | 257,100,000 | 300,800,000 | 246,900,000 | 233,300,000 | 253,500,000 |
Short Term Investments | 0 | 0 | 0 | 7,600,000 | 0 |
Net Receivables | 663,800,000 | 481,600,000 | 612,500,000 | 364,600,000 | 690,500,000 |
Inventory | 794,500,000 | 764,100,000 | 853,400,000 | 661,500,000 | 650,800,000 |
Total Current Assets | 1,953,300,000 | 1,963,500,000 | 2,051,700,000 | 1,681,900,000 | 1,783,100,000 |
Property Plant Equipment | 974,900,000 | 974,200,000 | 999,600,000 | 1,036,400,000 | 1,236,600,000 |
Goodwill and Intangibles | 7,277,000,000 | 7,471,300,000 | 7,785,900,000 | 7,817,500,000 | 8,581,100,000 |
Total Assets | 11,907,700,000 | 12,082,500,000 | 12,661,600,000 | 12,116,100,000 | 13,691,400,000 |
Liabilities | |||||
Account Payables | 1,890,000,000 | 1,405,600,000 | 1,444,700,000 | 1,268,300,000 | 1,166,100,000 |
Short Term Debt | 67,900,000 | 118,600,000 | 146,499,999 | 23,000,000 | 99,900,000 |
Total Current Liabilities | 2,538,300,000 | 2,601,800,000 | 2,736,800,000 | 2,565,600,000 | 2,415,400,000 |
Long Term Debt | 4,177,300,000 | 4,060,500,000 | 4,425,700,000 | 4,691,300,000 | 5,670,300,000 |
Total Liabilities | 7,952,100,000 | 7,834,800,000 | 8,428,300,000 | 8,558,100,000 | 9,508,800,000 |
Shareholders Equity | |||||
Retained Earnings | -5,266,400,000 | -4,898,500,000 | -4,987,900,000 | -5,496,100,000 | -5,755,600,000 |
Total Shareholders Equity | 3,685,100,000 | 3,827,100,000 | 3,953,500,000 | 3,296,900,000 | 3,897,000,000 |
Cash Flow Statement (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -350,200,000 | 109,400,000 | 523,200,000 | 267,700,000 |
Depreciation & Amortization | 420,000,000 | 421,100,000 | 426,700,000 | 516,400,000 |
Stock Based Compensation | 50,000,000 | 88,800,000 | 135,900,000 | 195,500,000 |
Change in Working Capital | -312,800,000 | -187,600,000 | -85,500,000 | 125,600,000 |
Operating Cash Flow | 492,600,000 | 614,600,000 | 625,700,000 | 726,600,000 |
Investing Activities | ||||
Capital Expenditure | -215,000,000 | -245,200,000 | -222,800,000 | -174,100,000 |
Investments | -215,000,000 | -245,200,000 | -222,800,000 | -174,100,000 |
Investing Cash Flow | -128,400,000 | -226,200,000 | -118,200,000 | 269,700,000 |
Financing Activities | ||||
Debt Repayment | -120,700,000 | -327,500,000 | -268,200,000 | -721,100,000 |
Common Stock Issued/Repurchased | 0 | 355,900,000 | 900,000 | 0 |
Dividends Paid | -13,300,000 | -13,400,000 | -13,700,000 | -57,200,000 |
Financing Cash Flow | -426,800,000 | -336,700,000 | -469,300,000 | -1,034,000,000 |
Summary | ||||
Free Cash Flow | 277,600,000 | 369,400,000 | 402,900,000 | 552,500,000 |
Net Change in Cash | -50,200,000 | 36,800,000 | 20,000,000 | -46,600,000 |
Cash Flow Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -350,200,000 | 109,400,000 | 523,200,000 | 267,700,000 | -205,100,000 |
Depreciation & Amortization | 420,000,000 | 421,100,000 | 426,700,000 | 516,400,000 | 585,300,000 |
Stock Based Compensation | 50,000,000 | 88,800,000 | 135,900,000 | 195,500,000 | 29,900,000 |
Change in Working Capital | -312,800,000 | -187,600,000 | -85,500,000 | 125,600,000 | -231,900,000 |
Operating Cash Flow | 492,600,000 | 614,600,000 | 625,700,000 | 726,600,000 | 318,700,000 |
Investing Activities | |||||
Capital Expenditure | -215,000,000 | -245,200,000 | -222,800,000 | -174,100,000 | -173,900,000 |
Investments | -215,000,000 | -245,200,000 | -222,800,000 | -174,100,000 | 0 |
Investing Cash Flow | -128,400,000 | -226,200,000 | -118,200,000 | 269,700,000 | 2,441,900,000 |
Financing Activities | |||||
Debt Repayment | -120,700,000 | -327,500,000 | -268,200,000 | -721,100,000 | -7,487,800,000 |
Common Stock Issued/Repurchased | 0 | 355,900,000 | 900,000 | 0 | 0 |
Dividends Paid | -13,300,000 | -13,400,000 | -13,700,000 | -57,200,000 | -25,700,000 |
Financing Cash Flow | -426,800,000 | -336,700,000 | -469,300,000 | -1,034,000,000 | -2,795,100,000 |
Summary | |||||
Free Cash Flow | 277,600,000 | 369,400,000 | 402,900,000 | 552,500,000 | 144,800,000 |
Net Change in Cash | -50,200,000 | 36,800,000 | 20,000,000 | -46,600,000 | -41,600,000 |