Latest Quarter
2026-01-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2026-01-31
Revenue
$109M
Net Income
-$44.4M
Operating Margin
-48.5%
Free Cash Flow
-$67.0M
Debt / Assets
97.3%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 |
|---|---|---|---|---|
| Revenue | 109,320,000 | 105,674,000 | 98,590,000 | 97,640,000 |
| Cost of Revenue | 74,918,000 | 73,188,000 | 67,862,000 | 69,654,000 |
| Gross Profit | 34,402,000 | 32,486,000 | 30,728,000 | 27,986,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 52,780,000 | 42,146,000 | 53,226,000 | 48,316,000 |
| Operating Expenses | 87,388,000 | 76,821,000 | 89,705,000 | 81,826,000 |
| Operating Income | -52,986,000 | -44,335,000 | -58,977,000 | -53,840,000 |
| Interest Expense | 2,514,000 | 8,061,000 | 6,849,000 | 6,436,000 |
| Income Before Tax | -43,048,000 | -51,585,000 | -65,017,000 | -56,499,000 |
| Income Tax Expense | 1,370,000 | 894,000 | 1,162,000 | 622,000 |
| Net Income | -44,418,000 | -52,479,000 | -66,179,000 | -57,121,000 |
| Per Share | ||||
| EPS | -1.85 | -2.23 | -2.85 | -2.49 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Revenue | 411,224,000 | 417,083,000 | 506,639,000 | 468,094,000 | 242,340,000 |
| Cost of Revenue | 285,622,000 | 316,402,000 | 476,521,000 | 382,161,000 | 188,808,000 |
| Gross Profit | 125,602,000 | 100,681,000 | 30,118,000 | 85,933,000 | 53,532,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 196,468,000 | 212,404,000 | 259,288,000 | 232,758,000 | 174,869,000 |
| Operating Expenses | 335,740,000 | 353,680,000 | 481,697,000 | 427,715,000 | 319,912,000 |
| Operating Income | -210,138,000 | -252,999,000 | -449,951,000 | -341,782,000 | -266,380,000 |
| Interest Expense | 23,860,000 | 24,653,000 | 16,273,000 | 9,434,000 | 1,502,000 |
| Income Before Tax | -216,149,000 | -272,694,000 | -457,630,000 | -347,275,000 | -136,110,000 |
| Income Tax Expense | 4,048,000 | 4,372,000 | -21,000 | -2,816,000 | -3,540,000 |
| Net Income | -220,197,000 | -277,066,000 | -457,609,000 | -344,459,000 | -132,570,000 |
| Per Share | |||||
| EPS | -9.41 | -12.78 | -24.40 | -1.02 | -0.45 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 141,964,000 | 224,571,000 | 327,410,000 | 264,162,000 |
| Short Term Investments | 0 | 0 | 0 | 104,966,000 |
| Net Receivables | 86,132,000 | 95,906,000 | 124,049,000 | 164,892,000 |
| Inventory | 214,903,000 | 209,262,000 | 198,580,000 | 68,730,000 |
| Total Current Assets | 462,027,000 | 566,574,000 | 742,683,000 | 704,170,000 |
| Property Plant Equipment | 36,115,000 | 50,041,000 | 57,808,000 | 62,288,000 |
| Goodwill and Intangibles | 288,472,000 | 273,715,000 | 294,305,000 | 306,389,000 |
| Total Assets | 792,245,000 | 898,175,000 | 1,103,363,000 | 1,079,957,000 |
| Liabilities | ||||
| Account Payables | 90,094,000 | 64,050,000 | 71,081,000 | 62,076,000 |
| Short Term Debt | 34,268,000 | 0 | 0 | 0 |
| Total Current Liabilities | 385,466,000 | 293,746,000 | 330,153,000 | 284,195,000 |
| Long Term Debt | 237,260,000 | 312,359,000 | 301,054,000 | 316,777,000 |
| Total Liabilities | 770,946,000 | 760,704,000 | 775,687,000 | 724,316,000 |
| Shareholders Equity | ||||
| Retained Earnings | -2,111,635,000 | -1,891,438,000 | -1,614,372,000 | -1,156,114,000 |
| Total Shareholders Equity | 21,299,000 | 137,471,000 | 327,676,000 | 355,641,000 |
| Balance Sheet (Annual) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 141,964,000 | 224,571,000 | 327,410,000 | 264,162,000 | 315,235,000 |
| Short Term Investments | 0 | 0 | 0 | 104,966,000 | 0 |
| Net Receivables | 86,132,000 | 95,906,000 | 124,049,000 | 164,892,000 | 76,439,000 |
| Inventory | 214,903,000 | 209,262,000 | 198,580,000 | 68,730,000 | 35,379,000 |
| Total Current Assets | 462,027,000 | 566,574,000 | 742,683,000 | 704,170,000 | 464,436,000 |
| Property Plant Equipment | 36,115,000 | 50,041,000 | 57,808,000 | 62,288,000 | 60,128,000 |
| Goodwill and Intangibles | 288,472,000 | 273,715,000 | 294,305,000 | 306,389,000 | 331,681,000 |
| Total Assets | 792,245,000 | 898,175,000 | 1,103,363,000 | 1,079,957,000 | 861,829,000 |
| Liabilities | |||||
| Account Payables | 90,094,000 | 64,050,000 | 71,081,000 | 62,076,000 | 27,681,000 |
| Short Term Debt | 34,268,000 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 385,466,000 | 293,746,000 | 330,153,000 | 284,195,000 | 189,046,000 |
| Long Term Debt | 237,260,000 | 312,359,000 | 301,054,000 | 316,777,000 | 25,370,000 |
| Total Liabilities | 770,946,000 | 760,704,000 | 775,687,000 | 724,316,000 | 315,144,000 |
| Shareholders Equity | |||||
| Retained Earnings | -2,111,635,000 | -1,891,438,000 | -1,614,372,000 | -1,156,114,000 | -811,984,000 |
| Total Shareholders Equity | 21,299,000 | 137,471,000 | 327,676,000 | 355,641,000 | 546,685,000 |
| Cash Flow Statement (Quarterly) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -220,197,000 | -277,066,000 | -457,609,000 | -344,459,000 |
| Depreciation & Amortization | 27,047,000 | 29,192,000 | 28,485,000 | 25,050,000 |
| Stock Based Compensation | 64,694,000 | 75,651,000 | 117,327,000 | 93,350,000 |
| Change in Working Capital | 48,446,000 | -17,469,000 | -102,786,000 | -64,438,000 |
| Operating Cash Flow | -62,835,000 | -146,947,000 | -328,941,000 | -267,049,000 |
| Investing Activities | ||||
| Capital Expenditure | -4,165,000 | -12,073,000 | -19,424,000 | -18,563,000 |
| Investments | -4,165,000 | -12,073,000 | -19,424,000 | -18,563,000 |
| Investing Cash Flow | -4,165,000 | -12,073,000 | 85,576,000 | -126,154,000 |
| Financing Activities | ||||
| Debt Repayment | -39,747,000 | 0 | 0 | -293,972,000 |
| Common Stock Issued/Repurchased | 1,888,000 | 10,214,000 | 287,198,000 | 361,752,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -20,003,000 | 28,538,000 | 306,524,000 | 372,859,000 |
| Summary | ||||
| Free Cash Flow | -67,000,000 | -159,020,000 | -348,365,000 | -285,612,000 |
| Net Change in Cash | -83,007,000 | -132,839,000 | 63,248,000 | -21,073,000 |
| Cash Flow Statement (Annual) | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -220,197,000 | -277,066,000 | -457,609,000 | -344,459,000 | -132,570,000 |
| Depreciation & Amortization | 27,047,000 | 29,192,000 | 28,485,000 | 25,050,000 | 17,396,000 |
| Stock Based Compensation | 64,694,000 | 75,651,000 | 117,327,000 | 93,350,000 | 67,331,000 |
| Change in Working Capital | 48,446,000 | -17,469,000 | -102,786,000 | -64,438,000 | 17,054,000 |
| Operating Cash Flow | -62,835,000 | -146,947,000 | -328,941,000 | -267,049,000 | -157,178,000 |
| Investing Activities | |||||
| Capital Expenditure | -4,165,000 | -12,073,000 | -19,424,000 | -18,563,000 | -16,410,000 |
| Investments | -4,165,000 | -12,073,000 | -19,424,000 | -18,563,000 | -16,410,000 |
| Investing Cash Flow | -4,165,000 | -12,073,000 | 85,576,000 | -126,154,000 | -221,740,000 |
| Financing Activities | |||||
| Debt Repayment | -39,747,000 | 0 | 0 | -293,972,000 | -36,051,000 |
| Common Stock Issued/Repurchased | 1,888,000 | 10,214,000 | 287,198,000 | 361,752,000 | -15,979,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | -20,895,000 |
| Financing Cash Flow | -20,003,000 | 28,538,000 | 306,524,000 | 372,859,000 | 549,687,000 |
| Summary | |||||
| Free Cash Flow | -67,000,000 | -159,020,000 | -348,365,000 | -285,612,000 | -173,588,000 |
| Net Change in Cash | -83,007,000 | -132,839,000 | 63,248,000 | -21,073,000 | 169,744,000 |