| Income Statement (Quarterly) | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 2,890,000,000 | 2,924,000,000 | 2,974,627,000 | 2,917,190,000 |
| Cost of Revenue | 1,340,000,000 | 1,423,000,000 | 1,379,872,000 | 1,305,612,000 |
| Gross Profit | 1,550,000,000 | 1,501,000,000 | 1,594,755,000 | 1,611,578,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 308,000,000 | 323,000,000 | 349,678,000 | 341,629,000 |
| Operating Expenses | 1,267,000,000 | 1,244,000,000 | 1,319,787,000 | 1,320,319,000 |
| Operating Income | 283,000,000 | 257,000,000 | 274,968,000 | 291,259,000 |
| Interest Expense | 48,000,000 | 43,000,000 | 49,091,000 | 46,089,000 |
| Income Before Tax | 233,000,000 | 216,000,000 | 242,891,000 | 248,396,000 |
| Income Tax Expense | 58,000,000 | -55,000,000 | 50,186,000 | 61,446,000 |
| Net Income | 175,000,000 | 269,000,000 | 192,705,000 | 186,950,000 |
| Per Share | ||||
| EPS | 1.42 | 2.17 | 1.52 | 1.46 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Revenue | 11,980,000,000 | 10,661,896,000 | 9,258,911,000 | 8,363,700,000 | 7,858,938,000 |
| Cost of Revenue | 5,419,000,000 | 4,921,071,000 | 4,304,810,000 | 3,899,622,000 | 3,657,530,000 |
| Gross Profit | 6,561,000,000 | 5,740,825,000 | 4,954,101,000 | 4,464,078,000 | 4,201,408,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,246,000,000 | 1,281,443,000 | 1,532,912,000 | 3,633,150,000 | 3,362,722,000 |
| Operating Expenses | 5,191,000,000 | 4,727,422,000 | 4,507,253,000 | 3,778,897,000 | 3,447,037,000 |
| Operating Income | 1,370,000,000 | 1,013,403,000 | 446,848,000 | 685,181,000 | 754,371,000 |
| Interest Expense | 196,000,000 | 182,913,000 | 116,737,000 | 70,198,000 | 56,316,000 |
| Income Before Tax | 1,219,000,000 | 853,320,000 | 367,949,000 | 604,043,000 | 662,439,000 |
| Income Tax Expense | 284,000,000 | 247,614,000 | 96,734,000 | 137,466,000 | 53,481,000 |
| Net Income | 935,000,000 | 605,706,000 | 271,791,000 | 466,740,000 | 608,958,000 |
| Per Share | |||||
| EPS | 7.28 | 4.61 | 2.04 | 3.46 | 4.40 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 885,000,000 | 554,000,000 | 404,862,000 | 695,910,000 |
| Short Term Investments | 0 | 0 | 11,245,000 | 100,767,000 |
| Net Receivables | 2,271,000,000 | 2,047,000,000 | 1,774,830,000 | 1,622,989,000 |
| Inventory | 0 | 0 | -11,244,999 | 0 |
| Total Current Assets | 3,313,000,000 | 2,739,000,000 | 2,288,058,000 | 2,445,676,000 |
| Property Plant Equipment | 355,000,000 | 362,000,000 | 382,984,000 | 429,460,000 |
| Goodwill and Intangibles | 2,968,000,000 | 2,945,000,000 | 3,024,014,000 | 2,668,613,000 |
| Total Assets | 7,312,000,000 | 6,564,000,000 | 6,550,652,000 | 6,025,575,000 |
| Liabilities | ||||
| Account Payables | 693,000,000 | 653,000,000 | 597,808,000 | 539,524,000 |
| Short Term Debt | 124,000,000 | 105,000,000 | 92,488,000 | 120,713,000 |
| Total Current Liabilities | 1,846,000,000 | 1,692,000,000 | 1,897,054,000 | 1,533,954,000 |
| Long Term Debt | 4,095,000,000 | 3,532,000,000 | 2,969,039,000 | 2,978,763,000 |
| Total Liabilities | 6,309,000,000 | 5,517,000,000 | 5,558,650,000 | 4,978,854,000 |
| Shareholders Equity | ||||
| Retained Earnings | 3,070,000,000 | 2,404,000,000 | 2,051,455,000 | 2,015,071,000 |
| Total Shareholders Equity | 1,003,000,000 | 1,047,000,000 | 992,002,000 | 1,046,070,000 |
| Balance Sheet (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 885,000,000 | 554,000,000 | 404,862,000 | 695,910,000 | 990,955,000 |
| Short Term Investments | 0 | 0 | 11,245,000 | 100,767,000 | 0 |
| Net Receivables | 2,271,000,000 | 2,047,000,000 | 1,774,830,000 | 1,622,989,000 | 1,411,894,000 |
| Inventory | 0 | 0 | -11,244,999 | 0 | 0 |
| Total Current Assets | 3,313,000,000 | 2,739,000,000 | 2,288,058,000 | 2,445,676,000 | 2,636,172,000 |
| Property Plant Equipment | 355,000,000 | 362,000,000 | 382,984,000 | 429,460,000 | 444,016,000 |
| Goodwill and Intangibles | 2,968,000,000 | 2,945,000,000 | 3,024,014,000 | 2,668,613,000 | 1,888,288,000 |
| Total Assets | 7,312,000,000 | 6,564,000,000 | 6,550,652,000 | 6,025,575,000 | 5,499,601,000 |
| Liabilities | |||||
| Account Payables | 693,000,000 | 653,000,000 | 597,808,000 | 539,524,000 | 371,744,000 |
| Short Term Debt | 124,000,000 | 105,000,000 | 92,488,000 | 120,713,000 | 132,821,000 |
| Total Current Liabilities | 1,846,000,000 | 1,692,000,000 | 1,897,054,000 | 1,533,954,000 | 1,291,105,000 |
| Long Term Debt | 4,095,000,000 | 3,532,000,000 | 2,969,039,000 | 2,978,763,000 | 2,541,875,000 |
| Total Liabilities | 6,309,000,000 | 5,517,000,000 | 5,558,650,000 | 4,978,854,000 | 4,428,425,000 |
| Shareholders Equity | |||||
| Retained Earnings | 3,070,000,000 | 2,404,000,000 | 2,051,455,000 | 2,015,071,000 | 1,757,524,000 |
| Total Shareholders Equity | 1,003,000,000 | 1,047,000,000 | 992,002,000 | 1,046,070,000 | 1,071,176,000 |
| Cash Flow Statement (Quarterly) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 935,000,000 | 605,706,000 | 271,215,000 | 466,577,000 |
| Depreciation & Amortization | 165,000,000 | 164,203,000 | 165,484,000 | 145,747,000 |
| Stock Based Compensation | 94,000,000 | 94,982,000 | 80,272,000 | 69,784,000 |
| Change in Working Capital | -128,000,000 | -573,418,000 | 412,840,000 | 137,747,000 |
| Operating Cash Flow | 1,009,000,000 | 258,838,000 | 602,822,000 | 736,526,000 |
| Investing Activities | ||||
| Capital Expenditure | -98,000,000 | -66,699,000 | -76,130,000 | -79,964,000 |
| Investments | -98,000,000 | -66,699,000 | -76,130,000 | -79,964,000 |
| Investing Cash Flow | -218,000,000 | -90,640,000 | -468,016,000 | -867,725,000 |
| Financing Activities | ||||
| Debt Repayment | 582,000,000 | 594,341,000 | -417,068,000 | -112,257,000 |
| Common Stock Issued/Repurchased | -779,000,000 | -375,476,000 | -199,195,000 | -395,488,000 |
| Dividends Paid | -268,000,000 | -253,413,000 | -235,726,000 | -209,057,000 |
| Financing Cash Flow | -460,000,000 | -18,803,000 | -425,854,000 | -163,846,000 |
| Summary | ||||
| Free Cash Flow | 911,000,000 | 192,139,000 | 526,692,000 | 656,562,000 |
| Net Change in Cash | 331,000,000 | 149,395,000 | -291,048,000 | -295,045,000 |
| Cash Flow Statement (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 935,000,000 | 605,706,000 | 271,215,000 | 466,577,000 | 608,958,000 |
| Depreciation & Amortization | 165,000,000 | 164,203,000 | 165,484,000 | 145,747,000 | 84,315,000 |
| Stock Based Compensation | 94,000,000 | 94,982,000 | 80,272,000 | 69,784,000 | 59,844,000 |
| Change in Working Capital | -128,000,000 | -573,418,000 | 412,840,000 | 137,747,000 | -333,945,000 |
| Operating Cash Flow | 1,009,000,000 | 258,838,000 | 602,822,000 | 736,526,000 | 718,684,000 |
| Investing Activities | |||||
| Capital Expenditure | -98,000,000 | -66,699,000 | -76,130,000 | -79,964,000 | -87,210,000 |
| Investments | -98,000,000 | -66,699,000 | -76,130,000 | -79,964,000 | -87,210,000 |
| Investing Cash Flow | -218,000,000 | -90,640,000 | -468,016,000 | -867,725,000 | -158,284,000 |
| Financing Activities | |||||
| Debt Repayment | 582,000,000 | 594,341,000 | -417,068,000 | -112,257,000 | -527,865,000 |
| Common Stock Issued/Repurchased | -779,000,000 | -375,476,000 | -199,195,000 | -395,488,000 | -293,989,000 |
| Dividends Paid | -268,000,000 | -253,413,000 | -235,726,000 | -209,057,000 | -181,066,000 |
| Financing Cash Flow | -460,000,000 | -18,803,000 | -425,854,000 | -163,846,000 | -311,346,000 |
| Summary | |||||
| Free Cash Flow | 911,000,000 | 192,139,000 | 526,692,000 | 656,562,000 | 631,474,000 |
| Net Change in Cash | 331,000,000 | 149,395,000 | -291,048,000 | -295,045,000 | 249,054,000 |