Tariff costs need to be passed on to the end consumers, which would lead to higher vehicle prices and potentially impact consumer demand and light vehicle production.
— Mikael Bratt
03Detailed Report
ALV
Company ALV
Period
Q1 2025
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedMay 24, 2026
Swipe to view all report sections
Executive Summary
Autoliv reported QQ1 2025 net sales of $2.58 billion, down 1% year over year primarily due to currency headwinds, light vehicle production dynamics and regional mix effects. The company posted an adjusted operating income of $255 million and an adjusted operating margin of 9.9%, up 230 basis points versus the prior year, driven by direct labor productivity gains, structural cost reductions and favorable product mix in Europe and North America. Gross margin expanded to 18.6%, up 160 basis points YoY as a result of efficiency improvements and headcount reductions, partially offset by a supplier settlement. GAAP operating income was $254 million, with higher working capital pressures contributing to an operating cash flow of $77 million for the quarter. Net income reached $167 million, with diluted EPS of $2.14 and reported EPS of $2.15. The balance sheet remained robust, with total assets of $8.11B and total debt of $2.27B, yielding a net debt position of about $1.95B and a leverage ratio near 1.3x. Cash at period end stood at $322 million, and Autoliv executed a $50 million share repurchase and paid a $0.70 dividend per share. Management remained optimistic about 2025 despite tariff-related headwinds, highlighting tariff pass-through to customers and a strong regional footprint as key mitigants. The company reconfirmed full-year guidance, expecting approximately $1.2B of operating cash flow and a global light vehicle production decline of around 0.5%, with a tax rate near 28% and a negative currency impact of roughly 3% on sales. In Q2βQ4, management emphasized that Q4 is expected to be the strongest quarter, supported by ongoing efficiency gains and a resilient balance sheet.
Key Performance Indicators
Revenue
Decreasing
2.58B
QoQ: -1.45% | YoY: -1.41%
Gross Profit
Increasing
478.00M
18.54% margin
QoQ: -13.25% | YoY: 7.90%
Operating Income
Increasing
254.00M
QoQ: -28.05% | YoY: 28.28%
Net Income
Increasing
167.00M
QoQ: -31.28% | YoY: 32.54%
EPS
Increasing
2.15
QoQ: -29.04% | YoY: 40.52%
Revenue Trend
Margin Analysis
Financial Highlights
Financial performance highlights (QQ1 2025 vs QQ1 2024):
- Revenue: $2.578B, down 1% YoY; organic growth +2% excluding currency impact and one-off items (out-of-period compensation +$4M).
- Gross profit: $478M, gross margin 18.5% (YoY margin expansion of ~160 bps).
- Adjusted operating income: $255M, adjusted operating margin 9.9% (up ~230 bps YoY).
- Operating income: $254M; EBITDA: $351M; EBITDA margin ~13.6%.
- Net income: $167M; net margin 6.48%; diluted EPS: $2.14.
- Cash flow: Operating cash flow $77M; capex $102M; free cash flow negative $25M; cash conversion over trailing 12 months ~72% vs target 80%.
- Balance sheet: Cash & equivalents $322M; total debt $2.267B; net debt $1.945B; leverage ~1.3x; total equity $2.351B; cash balance supported by ongoing buybacks and dividends.
- Shareholder returns: $50M in share repurchases; $0.70 dividend per share in QQ1.
- Key ratios: current ratio 0.97, quick ratio 0.73; gross margin 18.5%, operating margin 9.85% (reported 9.85%), ROE and ROCE aided by buybacks; payout ratio ~32% on trailing basis.
- Guidance: full-year 2025 OCF around $1.2B; LVP ~-0.5%; tax rate ~28%; currency impact on sales ~-3%; tariffs uncertainty unchanged; Q4 expected strongest quarter.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
2.58B
-1.41%
-1.45%
Gross Profit
478.00M
7.90%
-13.25%
Operating Income
254.00M
28.28%
-28.05%
Net Income
167.00M
32.54%
-31.28%
EPS
2.15
40.52%
-29.04%
Key Financial Ratios
Gross Profit Margin
Weak
18.50%
Gross profit margin is below industry norms, profitability concerns
Operating Profit Margin
Fair
9.85%
Operating margin is moderate, room for improvement in cost management
Net Profit Margin
Fair
6.48%
Net profit margin is moderate, room for improvement in cost management
Return on Assets
Weak
2.06%
Return on assets suggests inefficient capital allocation
Return on Equity
Fair
7.10%
Return on equity is acceptable but below top-tier companies
Current Ratio
Concern
0.97
Current ratio below safe levels, potential liquidity risk