Argan Inc (AGX)

Industrials | Engineering Construction
Income Statement (Quarterly) 2025-07-31 2025-04-30 2025-01-31 2024-10-31
Revenue 237,743,000 193,660,000 232,474,000 257,008,000
Cost of Revenue 193,476,000 156,797,000 184,861,000 212,681,000
Gross Profit 44,267,000 36,863,000 47,613,000 44,327,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 14,212,000 12,521,000 14,946,000 13,995,000
Operating Expenses 14,212,000 12,521,000 14,946,000 13,995,000
Operating Income 30,055,000 24,342,000 32,667,000 30,332,000
Interest Expense 0 0 0 0
Income Before Tax 35,636,000 29,786,000 38,632,000 36,978,000
Income Tax Expense 361,000 7,236,000 7,263,000 8,968,000
Net Income 35,275,000 22,550,000 31,369,000 28,010,000
Per Share
EPS 2.57 1.65 2.31 2.07
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Revenue 874,179,000 573,333,000 455,040,000 509,370,000 392,206,000
Cost of Revenue 733,190,000 492,499,000 368,679,000 409,638,000 330,139,000
Gross Profit 140,989,000 80,834,000 86,361,000 99,732,000 62,067,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 52,794,000 44,376,000 44,692,000 47,321,000 39,041,000
Operating Expenses 52,794,000 44,376,000 44,692,000 47,321,000 39,041,000
Operating Income 88,195,000 36,458,000 41,669,000 44,510,000 23,026,000
Interest Expense 0 0 0 10,712,000 0
Income Before Tax 111,204,000 48,933,000 46,000,000 47,062,000 24,885,000
Income Tax Expense 25,745,000 16,575,000 11,296,000 11,356,000 0
Net Income 85,459,000 32,358,000 33,098,000 38,244,000 23,851,000
Per Share
EPS 6.35 2.42 2.35 2.43 1.52
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Assets
Cash and Cash Equivalents 145,263,000 197,032,000 173,947,000 350,472,000
Short Term Investments 379,874,000 215,373,000 151,511,000 90,026,000
Net Receivables 209,261,000 95,515,000 74,910,000 31,882,000
Inventory 320,000 9,985,000 11,903,000 738,000
Total Current Assets 781,300,000 547,179,000 438,702,000 507,284,000
Property Plant Equipment 24,516,000 18,541,000 16,454,000 14,489,000
Goodwill and Intangibles 29,859,000 30,250,000 30,642,000 31,355,000
Total Assets 836,227,000 598,229,000 489,487,000 553,585,000
Liabilities
Account Payables 97,297,000 39,485,000 56,375,000 41,822,000
Short Term Debt 5,420,000 2,726,000 1,567,000 1,367,000
Total Current Liabilities 479,857,000 302,260,000 202,503,000 223,027,000
Long Term Debt 2,588,000 0 0 0
Total Liabilities 484,370,000 307,290,000 208,590,000 227,990,000
Shareholders Equity
Retained Earnings 292,698,000 225,507,000 207,832,000 188,690,000
Total Shareholders Equity 351,857,000 290,939,000 280,897,000 326,392,000
Balance Sheet (Annual) 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Assets
Cash and Cash Equivalents 145,263,000 197,032,000 173,947,000 350,472,000 366,671,000
Short Term Investments 379,874,000 215,373,000 151,511,000 90,026,000 90,055,000
Net Receivables 209,261,000 95,515,000 74,910,000 31,882,000 55,348,000
Inventory 320,000 9,985,000 11,903,000 738,000 0
Total Current Assets 781,300,000 547,179,000 438,702,000 507,284,000 546,220,000
Property Plant Equipment 24,516,000 18,541,000 16,454,000 14,489,000 24,121,000
Goodwill and Intangibles 29,859,000 30,250,000 30,642,000 31,355,000 32,040,000
Total Assets 836,227,000 598,229,000 489,487,000 553,585,000 602,630,000
Liabilities
Account Payables 97,297,000 39,485,000 56,375,000 41,822,000 53,295,000
Short Term Debt 5,420,000 2,726,000 1,567,000 1,367,000 0
Total Current Liabilities 479,857,000 302,260,000 202,503,000 223,027,000 276,087,000
Long Term Debt 2,588,000 0 0 0 0
Total Liabilities 484,370,000 307,290,000 208,590,000 227,990,000 280,222,000
Shareholders Equity
Retained Earnings 292,698,000 225,507,000 207,832,000 188,690,000 166,110,000
Total Shareholders Equity 351,857,000 290,939,000 280,897,000 326,392,000 320,667,000
Cash Flow Statement (Quarterly) 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Operating Activities
Net Income 85,459,000 32,358,000 34,704,000 35,706,000
Depreciation & Amortization 5,660,000 2,405,000 3,715,000 4,237,000
Stock Based Compensation 4,460,000 4,455,000 3,958,000 3,459,000
Change in Working Capital 67,884,000 77,972,000 -69,011,000 -28,876,000
Operating Cash Flow 167,584,000 116,858,000 -30,061,000 28,415,000
Investing Activities
Capital Expenditure -6,583,000 -2,756,000 -3,372,000 -1,422,000
Investments -6,583,000 -2,756,000 -3,372,000 -1,422,000
Investing Cash Flow -193,615,000 -67,607,000 -63,122,000 -7,038,000
Financing Activities
Debt Repayment 0 0 -66,000 -1,428,000
Common Stock Issued/Repurchased -1,524,000 -12,464,000 -68,170,000 -18,944,000
Dividends Paid -18,268,000 -14,683,000 -13,956,000 -15,664,000
Financing Cash Flow -26,060,000 -26,050,000 -82,803,000 -34,608,000
Summary
Free Cash Flow 161,001,000 114,102,000 -33,433,000 26,993,000
Net Change in Cash -51,769,000 23,085,000 -176,525,000 -16,199,000
Cash Flow Statement (Annual) 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Operating Activities
Net Income 85,459,000 32,358,000 34,704,000 35,706,000 23,811,000
Depreciation & Amortization 5,660,000 2,405,000 3,715,000 4,237,000 4,619,000
Stock Based Compensation 4,460,000 4,455,000 3,958,000 3,459,000 2,938,000
Change in Working Capital 67,884,000 77,972,000 -69,011,000 -28,876,000 133,206,000
Operating Cash Flow 167,584,000 116,858,000 -30,061,000 28,415,000 174,680,000
Investing Activities
Capital Expenditure -6,583,000 -2,756,000 -3,372,000 -1,422,000 -1,697,000
Investments -6,583,000 -2,756,000 -3,372,000 -1,422,000 -1,697,000
Investing Cash Flow -193,615,000 -67,607,000 -63,122,000 -7,038,000 68,303,000
Financing Activities
Debt Repayment 0 0 -66,000 -1,428,000 0
Common Stock Issued/Repurchased -1,524,000 -12,464,000 -68,170,000 -18,944,000 0
Dividends Paid -18,268,000 -14,683,000 -13,956,000 -15,664,000 -47,047,000
Financing Cash Flow -26,060,000 -26,050,000 -82,803,000 -34,608,000 -45,406,000
Summary
Free Cash Flow 161,001,000 114,102,000 -33,433,000 26,993,000 172,983,000
Net Change in Cash -51,769,000 23,085,000 -176,525,000 -16,199,000 199,308,000