Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$717M
Net Income
$52.1M
Operating Margin
11.9%
Free Cash Flow
$176M
Debt / Assets
46.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 716,700,000 | 797,800,000 | 736,900,000 | 632,000,000 |
| Cost of Revenue | 552,900,000 | 605,900,000 | 570,800,000 | 506,600,000 |
| Gross Profit | 163,800,000 | 191,900,000 | 166,100,000 | 125,400,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 78,200,000 | 82,200,000 | 73,000,000 | 73,700,000 |
| Operating Expenses | 78,200,000 | 79,600,000 | 71,300,000 | 69,600,000 |
| Operating Income | 85,600,000 | 112,299,999 | 94,800,000 | 55,800,000 |
| Interest Expense | 24,900,000 | 27,100,000 | 28,500,000 | 28,300,000 |
| Income Before Tax | 55,200,000 | 87,100,000 | 69,800,000 | 29,200,000 |
| Income Tax Expense | 3,100,000 | 14,100,000 | 10,100,000 | 5,600,000 |
| Net Income | 52,100,000 | 73,000,000 | 59,700,000 | 23,600,000 |
| Per Share | ||||
| EPS | 1.06 | 1.49 | 1.22 | 0.48 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 2,883,400,000 | 2,569,900,000 | 2,307,900,000 | 2,242,800,000 | 2,036,400,000 |
| Cost of Revenue | 2,236,200,000 | 2,054,700,000 | 1,864,100,000 | 1,820,000,000 | 1,670,200,000 |
| Gross Profit | 647,200,000 | 515,200,000 | 443,800,000 | 422,800,000 | 366,200,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 307,100,000 | 320,000,000 | 261,100,000 | 262,800,000 | 256,000,000 |
| Operating Expenses | 307,100,000 | 317,600,000 | 261,100,000 | 262,800,000 | 256,000,000 |
| Operating Income | 340,100,000 | 197,600,000 | 182,700,000 | 158,200,000 | 107,300,000 |
| Interest Expense | 108,800,000 | 70,900,000 | 28,100,000 | 31,000,000 | 23,400,000 |
| Income Before Tax | 241,300,000 | 130,000,000 | 195,900,000 | 316,200,000 | 83,600,000 |
| Income Tax Expense | 32,900,000 | 36,300,000 | 36,700,000 | 70,400,000 | 14,000,000 |
| Net Income | 208,400,000 | 93,700,000 | 159,200,000 | 245,800,000 | 69,600,000 |
| Per Share | |||||
| EPS | 4.25 | 1.92 | 3.27 | 5.08 | 1.45 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 214,600,000 | 187,300,000 | 104,800,000 | 160,400,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 417,700,000 | 350,200,000 | 357,100,000 | 334,200,000 |
| Inventory | 424,200,000 | 359,900,000 | 401,800,000 | 315,800,000 |
| Total Current Assets | 1,106,500,000 | 954,000,000 | 912,000,000 | 856,800,000 |
| Property Plant Equipment | 2,097,800,000 | 2,129,400,000 | 1,373,000,000 | 1,199,600,000 |
| Goodwill and Intangibles | 1,659,700,000 | 1,699,500,000 | 1,261,400,000 | 1,214,600,000 |
| Total Assets | 4,871,200,000 | 4,915,500,000 | 3,577,900,000 | 3,340,600,000 |
| Liabilities | ||||
| Account Payables | 259,300,000 | 237,300,000 | 272,500,000 | 190,700,000 |
| Short Term Debt | 8,500,000 | 12,100,000 | 6,800,000 | 14,700,000 |
| Total Current Liabilities | 503,600,000 | 516,000,000 | 431,200,000 | 367,700,000 |
| Long Term Debt | 1,514,300,000 | 1,733,400,000 | 561,900,000 | 535,900,000 |
| Total Liabilities | 2,248,700,000 | 2,487,300,000 | 1,245,900,000 | 1,156,200,000 |
| Shareholders Equity | ||||
| Retained Earnings | 947,300,000 | 748,900,000 | 664,900,000 | 515,500,000 |
| Total Shareholders Equity | 2,622,500,000 | 2,428,200,000 | 2,332,000,000 | 2,184,400,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 214,600,000 | 187,300,000 | 104,800,000 | 160,400,000 | 72,900,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 417,700,000 | 350,200,000 | 357,100,000 | 334,200,000 | 310,800,000 |
| Inventory | 424,200,000 | 359,900,000 | 401,800,000 | 315,800,000 | 324,500,000 |
| Total Current Assets | 1,106,500,000 | 954,000,000 | 912,000,000 | 856,800,000 | 767,900,000 |
| Property Plant Equipment | 2,097,800,000 | 2,129,400,000 | 1,373,000,000 | 1,199,600,000 | 1,201,900,000 |
| Goodwill and Intangibles | 1,659,700,000 | 1,699,500,000 | 1,261,400,000 | 1,214,600,000 | 1,155,200,000 |
| Total Assets | 4,871,200,000 | 4,915,500,000 | 3,577,900,000 | 3,340,600,000 | 3,188,100,000 |
| Liabilities | |||||
| Account Payables | 259,300,000 | 237,300,000 | 272,500,000 | 190,700,000 | 184,700,000 |
| Short Term Debt | 8,500,000 | 12,100,000 | 6,800,000 | 14,700,000 | 14,800,000 |
| Total Current Liabilities | 503,600,000 | 516,000,000 | 431,200,000 | 367,700,000 | 364,000,000 |
| Long Term Debt | 1,514,300,000 | 1,733,400,000 | 561,900,000 | 535,900,000 | 664,700,000 |
| Total Liabilities | 2,248,700,000 | 2,487,300,000 | 1,245,900,000 | 1,156,200,000 | 1,234,800,000 |
| Shareholders Equity | |||||
| Retained Earnings | 947,300,000 | 748,900,000 | 664,900,000 | 515,500,000 | 279,500,000 |
| Total Shareholders Equity | 2,622,500,000 | 2,428,200,000 | 2,332,000,000 | 2,184,400,000 | 1,953,300,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 208,400,000 | 93,700,000 | 158,600,000 | 245,800,000 |
| Depreciation & Amortization | 223,000,000 | 195,000,000 | 159,500,000 | 154,100,000 |
| Stock Based Compensation | 26,400,000 | 24,300,000 | 23,900,000 | 19,100,000 |
| Change in Working Capital | -154,200,000 | 185,000,000 | -85,300,000 | -65,300,000 |
| Operating Cash Flow | 341,100,000 | 502,000,000 | 261,000,000 | 174,300,000 |
| Investing Activities | ||||
| Capital Expenditure | -165,600,000 | -189,700,000 | -203,500,000 | -138,000,000 |
| Investments | -165,600,000 | -189,700,000 | -203,500,000 | -138,000,000 |
| Investing Cash Flow | -121,400,000 | -1,508,900,000 | -285,800,000 | 90,700,000 |
| Financing Activities | ||||
| Debt Repayment | -168,700,000 | 1,133,000,000 | -14,200,000 | -220,200,000 |
| Common Stock Issued/Repurchased | 0 | -10,600,000 | 14,600,000 | -27,500,000 |
| Dividends Paid | -10,000,000 | -9,700,000 | -9,800,000 | -9,800,000 |
| Financing Cash Flow | -191,600,000 | 1,089,400,000 | -30,800,000 | -177,500,000 |
| Summary | ||||
| Free Cash Flow | 175,500,000 | 312,300,000 | 57,500,000 | 36,300,000 |
| Net Change in Cash | 27,300,000 | 82,500,000 | -55,600,000 | 87,500,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 208,400,000 | 93,700,000 | 158,600,000 | 245,800,000 | 69,600,000 |
| Depreciation & Amortization | 223,000,000 | 195,000,000 | 159,500,000 | 154,100,000 | 0 |
| Stock Based Compensation | 26,400,000 | 24,300,000 | 23,900,000 | 19,100,000 | 18,000,000 |
| Change in Working Capital | -154,200,000 | 185,000,000 | -85,300,000 | -65,300,000 | -50,300,000 |
| Operating Cash Flow | 341,100,000 | 502,000,000 | 261,000,000 | 174,300,000 | 166,500,000 |
| Investing Activities | |||||
| Capital Expenditure | -165,600,000 | -189,700,000 | -203,500,000 | -138,000,000 | -85,100,000 |
| Investments | -165,600,000 | -189,700,000 | -203,500,000 | -138,000,000 | 0 |
| Investing Cash Flow | -121,400,000 | -1,508,900,000 | -285,800,000 | 90,700,000 | -570,300,000 |
| Financing Activities | |||||
| Debt Repayment | -168,700,000 | 1,133,000,000 | -14,200,000 | -220,200,000 | -83,200,000 |
| Common Stock Issued/Repurchased | 0 | -10,600,000 | 14,600,000 | -27,500,000 | -19,500,000 |
| Dividends Paid | -10,000,000 | -9,700,000 | -9,800,000 | -9,800,000 | -9,800,000 |
| Financing Cash Flow | -191,600,000 | 1,089,400,000 | -30,800,000 | -177,500,000 | 380,900,000 |
| Summary | |||||
| Free Cash Flow | 175,500,000 | 312,300,000 | 57,500,000 | 36,300,000 | 81,400,000 |
| Net Change in Cash | 27,300,000 | 82,500,000 | -55,600,000 | 87,500,000 | -22,900,000 |