Financial Highlights
Revenue: $683,000; Cost of revenue: $1,016,000; Gross profit: -$333,000; Gross margin: -48.76%
R&D: $6,009,000; G&A: $7,239,000; SG&A (selling general and administrative): $7,239,000; Other expenses: -$1,000; Operating expenses: $13,248,000; Cost and expenses: $14,264,000; Interest expense: $964,000; Depreciation & amortization: $830,000; EBITDA: -$11,261,000; EBITDA margin: -16.49%
Operating income: -$13,580,000; Operating margin: -19.88%; Income before tax: -$13,055,000; Net income: -$12,201,000; Net income margin: -17.86%; EPS (diluted): -$0.135; Weighted average shares: 91,801,642.
Cash flow: Net income -$13,055,000; D&A $830,000; Stock-based compensation $3,379,000; Change in working capital -$557,000; Net cash from operating activities: -$10,180,000; Capex -$2,673,000; Purchases of investments -$14,574,000; Proceeds from investments $20,361,000; Net cash used in investing activities: -$3,114,000; Debt repayment: -$264,000; Net cash used in financing activities: -$264,000; FX effect: $111,000; Net change in cash: -$7,218,000; Cash at end of period: $4,390,000; Free cash flow: -$12,853,000.
Income Statement
Metric |
Value |
YoY Change |
QoQ Change |
Revenue |
683.00K |
1 057.63% |
45.32% |
Gross Profit |
-333.00K |
-36.48% |
35.09% |
Operating Income |
-13.58M |
14.46% |
-7.49% |
Net Income |
-12.20M |
13.44% |
10.99% |
EPS |
-0.14 |
40.00% |
25.00% |