Revenue: $10,865,545 (+8.64% YoY, -10.10% QoQ). Gross Profit: $6,396,092; Gross Margin: 58.87% (YoY -15.11%, QoQ -18.11%). Operating Income: -$2,520,349; Operating Margin: -23.20%. EBITDA: -$2,954,809; EBITDA Margin: -27.19%. Net Income: -$4,005,770; Net Income Margin: -36.87%; EPS: -$0.0539; Diluted EPS: -$0.0539; Weighted Avg Shares: 74,290,986.
Cash Flow: Net cash from operating activities: -$2,921,507; Net cash used in investing activities: -$200,940; Net cash provided by financing activities: $1,436,949; Effect of forex: -$24,586; Net change in cash: -$1,710,084; Cash at end of period: $3,343,570; Free Cash Flow: -$3,195,563.
Balance Sheet Highlights: Cash and cash equivalents: $3,124,856; Net Receivables: $10,394,928; Total Current Assets: $27,090,564; Non-current assets: $5,866,735; Total Assets: $32,957,299. Current Liabilities: $60,609,693; Short-term Debt: $23,946,766; Long-term Debt: $593,834; Total Liabilities: $61,751,050; Stockholders’ Equity: -$28,082,420; Net Debt: $21,415,744. Liquidity metrics imply a near-term liquidity risk profile for a SPAC in transition.