Revenue: 4,356,515 (USD) | YoY: -47.35% | QoQ: +112.97%
Gross Profit: 2,930,068 | Gross Margin: 0.6726
Operating Income: -1,335,165 | Operating Margin: -0.3065
EBITDA: -1,076,070 | EBITDA Margin: -0.2470
Net Income: -1,625,577 | Net Margin: -0.3731
EPS: -1.55 | Diluted EPS: -1.55 | Weighted Avg Shares: 1,045,429
Cash Flow: Operating cash flow -1,974,592; Free cash flow -2,142,002
Capital Expenditures: -167,408
Cash & Equivalents: 1,790,391
Total Assets: 18,603,028; Total Liabilities: 13,571,406; Total Shareholdersโ Equity: 5,031,622
Liquidity: Current ratio 0.70; Quick ratio 0.53; Cash ratio 0.18
Debt: Total debt 10,681,880; Net debt 8,891,489
Return metrics: ROA -8.74%; ROE -32.30%; ROCE -15.10%
Valuation context (per peer ratios): Enterprise value multiple negative; price-to-book 0.81; price-to-sales 0.94.