Revenue: $12,065,211; YoY +12.55%; QoQ -1.54%
Gross Profit: $5,891,144; Gross Margin 48.83%; YoY +29.00%; QoQ +2.40%
Operating Income: $2,513,000; Operating Margin 20.83%; YoY +21.44%; QoQ -16.04%
Net Income: $2,472,630; Net Margin 20.49%; YoY +19.65%; QoQ -8.32%
EPS (basic): $0.59; EPS (diluted): $0.47; YoY EPS % = 0.00%; QoQ -32.18%
EBITDA: $2,867,359; EBITDA Margin ~23.77%
Cash Flow: Operating Cash Flow $6,541,280; Free Cash Flow $6,142,527; Capex $398,753; Free Cash Flow Yield implied by FCF per share $1.475
Balance Sheet: Cash & cash equivalents $2,831,471; Short-term investments $28,131,279; Cash & short-term investments $30,962,750; Total current assets $48,769,281; Total assets $64,241,102; Total current liabilities $11,830,732; Total liabilities $12,994,417; Stockholdersโ equity $51,246,686; Current ratio 4.12; Quick ratio 3.49; Inventory days 109.50; DSO 71.38 days; DIO 109.50 days; DPO 20.97 days; CCC 159.91 days.
Valuation Context: P/E 21.44x; P/B 4.14x; P/S 17.58x; EV/Revenue ~72.98x; P/FCF ~34.53x (based on available contemporaneous ratios).