Smith Wesson Brands Inc (SWBI)

Industrials | Aerospace Defense
Income Statement (Quarterly) 2025-07-31 2025-01-31 2024-10-31 2024-07-31
Revenue 85,077,000 115,885,000 129,679,000 88,334,000
Cost of Revenue 63,003,000 87,938,000 95,133,000 61,301,000
Gross Profit 22,074,000 27,947,000 34,546,000 27,033,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 22,068,000 23,335,000 25,353,000 23,539,000
Operating Expenses 25,075,000 23,822,000 27,574,000 28,895,000
Operating Income -3,001,000 4,125,000 6,972,000 -1,862,000
Interest Expense 1,205,000 1,723,000 1,419,000 1,186,000
Income Before Tax -4,101,000 2,402,000 5,548,000 -2,600,000
Income Tax Expense -690,000 739,000 1,414,000 -494,000
Net Income -3,411,000 1,663,000 4,134,000 -2,106,000
Per Share
EPS -0.08 0.04 0.09 -0.05
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-04-30 2024-04-30 2023-07-31 2023-04-30 2022-07-31
Revenue 474,661,000 535,833,000 479,242,000 479,242,000 864,126,000
Cost of Revenue 347,478,000 377,740,000 324,705,000 324,705,000 489,562,000
Gross Profit 127,183,000 158,093,000 154,537,000 154,537,000 374,564,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 96,247,000 106,048,000 98,580,000 98,580,000 115,649,000
Operating Expenses 103,299,000 113,314,000 106,130,000 106,130,000 122,911,000
Operating Income 23,884,000 44,779,000 48,407,000 48,407,000 251,653,000
Interest Expense 4,622,000 2,055,000 331,000 331,000 2,135,000
Income Before Tax 19,245,000 49,396,000 48,226,000 48,226,000 252,386,000
Income Tax Expense 5,820,000 9,787,000 11,350,000 11,350,000 57,892,000
Net Income 13,425,000 39,609,000 36,682,000 36,876,000 194,494,000
Per Share
EPS 0.30 0.86 0.80 0.80 4.12
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Assets
Cash and Cash Equivalents 25,231,000 60,839,000 53,556,000 120,728,000
Short Term Investments 0 0 0 0
Net Receivables 55,934,000 61,566,000 56,329,000 64,640,000
Inventory 189,840,000 160,500,000 177,118,000 136,660,000
Total Current Assets 277,265,000 287,878,000 291,920,000 327,597,000
Property Plant Equipment 242,648,000 253,983,000 210,330,000 135,591,000
Goodwill and Intangibles 21,433,000 21,622,000 22,612,000 22,632,000
Total Assets 559,612,000 577,996,000 541,294,000 497,476,000
Liabilities
Account Payables 26,887,000 41,831,000 36,795,000 30,042,000
Short Term Debt 1,934,000 2,511,000 2,708,000 2,653,000
Total Current Liabilities 66,640,000 96,700,000 87,213,000 88,949,000
Long Term Debt 112,799,000 75,858,000 62,552,000 37,628,000
Total Liabilities 187,158,000 179,836,000 156,671,000 136,962,000
Shareholders Equity
Retained Earnings 532,615,000 540,660,000 523,184,000 504,640,000
Total Shareholders Equity 372,454,000 398,160,000 384,623,000 360,514,000
Balance Sheet (Annual) 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Assets
Cash and Cash Equivalents 25,231,000 60,839,000 53,556,000 120,728,000 113,017,000
Short Term Investments 0 0 0 0 0
Net Receivables 55,934,000 61,566,000 56,329,000 64,640,000 68,351,000
Inventory 189,840,000 160,500,000 177,118,000 136,660,000 78,477,000
Total Current Assets 277,265,000 287,878,000 291,920,000 327,597,000 268,253,000
Property Plant Equipment 242,648,000 253,983,000 210,330,000 135,591,000 141,612,000
Goodwill and Intangibles 21,433,000 21,622,000 22,612,000 22,632,000 23,441,000
Total Assets 559,612,000 577,996,000 541,294,000 497,476,000 446,388,000
Liabilities
Account Payables 26,887,000 41,831,000 36,795,000 30,042,000 57,337,000
Short Term Debt 1,934,000 2,511,000 2,708,000 2,653,000 2,396,000
Total Current Liabilities 66,640,000 96,700,000 87,213,000 88,949,000 125,655,000
Long Term Debt 112,799,000 75,858,000 62,552,000 37,628,000 38,786,000
Total Liabilities 187,158,000 179,836,000 156,671,000 136,962,000 180,004,000
Shareholders Equity
Retained Earnings 532,615,000 540,660,000 523,184,000 504,640,000 325,181,000
Total Shareholders Equity 372,454,000 398,160,000 384,623,000 360,514,000 266,384,000
Cash Flow Statement (Quarterly) 2025-04-30 2024-04-30 2023-07-31 2023-04-30
Operating Activities
Net Income 13,425,000 39,609,000 36,876,000 36,876,000
Depreciation & Amortization 31,845,000 32,558,000 31,436,000 31,436,000
Stock Based Compensation 7,609,000 5,683,000 5,102,000 5,102,000
Change in Working Capital -52,758,000 33,672,000 -49,736,000 -49,736,000
Operating Cash Flow -7,223,000 106,739,000 16,732,000 16,732,000
Investing Activities
Capital Expenditure -21,792,000 -90,945,000 -89,899,000 -89,899,000
Investments -21,605,000 -90,759,000 -89,899,000 -89,899,000
Investing Cash Flow -19,173,000 -81,490,000 -89,781,000 -89,781,000
Financing Activities
Debt Repayment 39,821,000 13,622,000 -1,253,000 -1,253,000
Common Stock Issued/Repurchased -25,468,000 -10,213,000 0 463,000
Dividends Paid -23,096,000 -22,020,000 -18,333,000 -18,333,000
Financing Cash Flow -9,212,000 -17,966,000 5,877,000 5,877,000
Summary
Free Cash Flow -29,015,000 15,794,000 -73,167,000 -73,167,000
Net Change in Cash -35,608,000 7,283,000 -67,172,000 -67,172,000
Cash Flow Statement (Annual) 2025-04-30 2024-04-30 2023-07-31 2023-04-30 2022-07-31
Operating Activities
Net Income 13,425,000 39,609,000 36,876,000 36,876,000 194,494,000
Depreciation & Amortization 31,845,000 32,558,000 31,436,000 31,436,000 30,073,000
Stock Based Compensation 7,609,000 5,683,000 5,102,000 5,102,000 4,536,000
Change in Working Capital -52,758,000 33,672,000 -49,736,000 -49,736,000 -90,564,000
Operating Cash Flow -7,223,000 106,739,000 16,732,000 16,732,000 137,814,000
Investing Activities
Capital Expenditure -21,792,000 -90,945,000 -89,899,000 -89,899,000 -24,255,000
Investments -21,605,000 -90,759,000 -89,899,000 -89,899,000 -24,255,000
Investing Cash Flow -19,173,000 -81,490,000 -89,781,000 -89,781,000 -24,116,000
Financing Activities
Debt Repayment 39,821,000 13,622,000 -1,253,000 -1,253,000 -1,087,000
Common Stock Issued/Repurchased -25,468,000 -10,213,000 0 463,000 -90,000,000
Dividends Paid -23,096,000 -22,020,000 -18,333,000 -18,333,000 -15,035,000
Financing Cash Flow -9,212,000 -17,966,000 5,877,000 5,877,000 -105,987,000
Summary
Free Cash Flow -29,015,000 15,794,000 -73,167,000 -73,167,000 113,559,000
Net Change in Cash -35,608,000 7,283,000 -67,172,000 -67,172,000 7,711,000