Strattec Security Corporation (STRT)

Consumer Cyclical | Auto Parts
Income Statement (Quarterly) 2025-09-28 2025-03-30 2024-12-29 2024-09-29
Revenue 152,399,000 144,082,000 129,919,000 139,052,000
Cost of Revenue 126,064,000 120,977,000 112,768,000 120,131,000
Gross Profit 26,335,000 23,105,000 17,151,000 18,921,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 15,888,000 16,020,000 15,017,000 13,858,000
Operating Expenses 15,888,000 16,020,000 15,017,000 13,858,000
Operating Income 10,447,000 7,085,000 2,134,000 5,063,000
Interest Expense -156,000 -243,000 257,000 295,000
Income Before Tax 10,893,000 7,355,000 1,803,000 5,246,000
Income Tax Expense 2,356,000 1,644,000 405,000 1,498,000
Net Income 8,529,000 5,396,000 1,319,000 3,703,000
Per Share
EPS 2.10 1.34 0.33 0.92
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-06-30 2025-06-29 2024-06-30 2023-07-02 2023-06-30
Revenue 565,066,000 565,066,000 537,766,000 492,946,000 492,946,000
Cost of Revenue 480,489,000 480,489,000 472,298,000 450,794,000 450,794,000
Gross Profit 84,577,000 84,577,000 65,468,000 42,152,000 42,152,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 61,793,000 61,793,000 47,654,000 48,241,000 48,241,000
Operating Expenses 61,793,000 61,793,000 47,654,000 48,241,000 48,241,000
Operating Income 22,784,000 22,784,000 17,814,000 -6,089,000 -6,089,000
Interest Expense 1,006,999 1,006,999 900,000 960,000 960,000
Income Before Tax 24,636,000 24,636,000 20,203,000 -7,668,000 -7,668,000
Income Tax Expense 5,717,000 5,717,000 3,775,000 1,281,000 1,281,000
Net Income 18,685,000 18,685,000 16,313,000 -6,670,000 -6,670,000
Per Share
EPS 4.64 4.64 4.10 -1.70 -1.70
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-06-30 2025-06-29 2024-06-30 2023-07-02
Assets
Cash and Cash Equivalents 84,579,000 84,579,000 25,410,000 20,571,000
Short Term Investments 0 0 0 0
Net Receivables 121,450,000 123,915,000 119,300,000 89,811,000
Inventory 64,700,999 64,700,999 81,649,000 77,597,000
Total Current Assets 290,063,000 290,063,000 253,814,000 225,782,000
Property Plant Equipment 77,410,000 77,410,000 86,184,000 94,446,000
Goodwill and Intangibles 0 0 0 0
Total Assets 391,454,000 391,454,000 364,289,000 340,930,000
Liabilities
Account Payables 65,824,000 65,824,000 54,911,000 57,927,000
Short Term Debt 0 808,000 0 0
Total Current Liabilities 119,350,000 119,350,000 118,288,000 108,986,000
Long Term Debt 8,000,000 10,478,000 13,000,000 13,000,000
Total Liabilities 145,023,000 145,023,000 138,674,000 129,906,000
Shareholders Equity
Retained Earnings 269,297,000 269,297,000 250,612,000 234,299,000
Total Shareholders Equity 221,592,000 221,592,000 200,545,000 184,963,000
Balance Sheet (Annual) 2025-06-30 2025-06-29 2024-06-30 2023-07-02 2023-06-30
Assets
Cash and Cash Equivalents 84,579,000 84,579,000 25,410,000 20,571,000 20,571,000
Short Term Investments 0 0 0 0 0
Net Receivables 121,450,000 123,915,000 119,300,000 89,811,000 89,811,000
Inventory 64,700,999 64,700,999 81,649,000 77,597,000 77,597,000
Total Current Assets 290,063,000 290,063,000 253,814,000 225,782,000 225,782,000
Property Plant Equipment 77,410,000 77,410,000 86,184,000 94,446,000 94,446,000
Goodwill and Intangibles 0 0 0 0 0
Total Assets 391,454,000 391,454,000 364,289,000 340,930,000 340,930,000
Liabilities
Account Payables 65,824,000 65,824,000 54,911,000 57,927,000 57,927,000
Short Term Debt 0 808,000 0 0 0
Total Current Liabilities 119,350,000 119,350,000 118,288,000 108,986,000 108,986,000
Long Term Debt 8,000,000 10,478,000 13,000,000 13,000,000 13,000,000
Total Liabilities 145,023,000 145,023,000 138,674,000 129,906,000 129,906,000
Shareholders Equity
Retained Earnings 269,297,000 269,297,000 250,612,000 234,299,000 0
Total Shareholders Equity 221,592,000 221,592,000 200,545,000 184,963,000 184,963,000
Cash Flow Statement (Quarterly) 2025-06-30 2025-06-29 2024-06-30 2023-07-02
Operating Activities
Net Income 18,685,000 18,685,000 16,428,000 -8,949,000
Depreciation & Amortization 14,764,000 14,764,000 16,547,000 17,485,000
Stock Based Compensation 2,725,000 2,725,000 1,467,000 1,466,000
Change in Working Capital 38,882,000 37,534,000 -16,232,000 2,670,000
Operating Cash Flow 71,677,000 71,677,000 12,265,000 10,095,000
Investing Activities
Capital Expenditure -7,156,000 -7,156,000 -9,788,000 -17,370,000
Investments -7,156,000 -7,156,000 -9,788,000 -17,370,000
Investing Cash Flow -7,156,000 -7,156,000 -7,788,000 8,901,000
Financing Activities
Debt Repayment -5,000,000 -5,000,000 0 -15,000,000
Common Stock Issued/Repurchased 61,000 61,000 72,000 183,000
Dividends Paid 0 0 0 0
Financing Cash Flow -4,939,000 -4,939,000 72,000 -7,436,000
Summary
Free Cash Flow 64,521,000 64,521,000 2,477,000 -7,275,000
Net Change in Cash 59,169,000 59,169,000 4,839,000 11,797,000
Cash Flow Statement (Annual) 2025-06-30 2025-06-29 2024-06-30 2023-07-02 2023-06-30
Operating Activities
Net Income 18,685,000 18,685,000 16,428,000 -8,949,000 -8,949,000
Depreciation & Amortization 14,764,000 14,764,000 16,547,000 17,485,000 17,485,000
Stock Based Compensation 2,725,000 2,725,000 1,467,000 1,466,000 1,466,000
Change in Working Capital 38,882,000 37,534,000 -16,232,000 2,670,000 2,670,000
Operating Cash Flow 71,677,000 71,677,000 12,265,000 10,095,000 10,095,000
Investing Activities
Capital Expenditure -7,156,000 -7,156,000 -9,788,000 -17,370,000 -17,370,000
Investments -7,156,000 -7,156,000 -9,788,000 -17,370,000 -17,370,000
Investing Cash Flow -7,156,000 -7,156,000 -7,788,000 8,901,000 8,901,000
Financing Activities
Debt Repayment -5,000,000 -5,000,000 0 -15,000,000 -15,000,000
Common Stock Issued/Repurchased 61,000 61,000 72,000 183,000 0
Dividends Paid 0 0 0 0 0
Financing Cash Flow -4,939,000 -4,939,000 72,000 -7,436,000 -7,436,000
Summary
Free Cash Flow 64,521,000 64,521,000 2,477,000 -7,275,000 -7,275,000
Net Change in Cash 59,169,000 59,169,000 4,839,000 11,797,000 11,797,000