| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 12,661,363,000 | 11,914,219 | 12,044,482 | 12,133,514 |
| Cost of Revenue | 6,394,283,000 | 6,093,126 | 6,278,606 | 6,490,648 |
| Gross Profit | 6,267,080,000 | 5,514,860 | 5,765,876 | 5,642,866 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 5,398,145,000 | 3,885,610 | 3,538,572 | 3,174,292 |
| Operating Expenses | 5,710,158,000 | 6,690,531 | 5,119,185 | 4,981,123 |
| Operating Income | 556,922,000 | 92,847 | 646,691 | 661,743 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | 229,880,000 | -1,965,040 | 715,216,000 | -2,790,205 |
| Income Tax Expense | -13,410,000 | 15,194 | 46,212 | 31,022 |
| Net Income | 216,470,000 | -1,980,234 | 669,004 | -2,821,227 |
| Per Share | ||||
| EPS | 0.01 | -0.07 | 0.02 | -0.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2023-03-31 |
|---|---|---|---|---|---|
| Revenue | 49,057,981,000 | 44,623,899 | 44,623,899 | 37,703,452 | 0 |
| Cost of Revenue | 24,862,030,000 | 24,983,733 | 24,983,733 | 23,002,561 | 0 |
| Gross Profit | 24,195,951,000 | 19,640,166 | 19,640,166 | 14,700,891 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 20,449,378 | 14,109,661 | 14,109,661 | 14,409,634 | 0 |
| Operating Expenses | 21,694,740,000 | 20,409,709 | 20,409,709 | 14,462,283 | 0 |
| Operating Income | 2,501,211,000 | -769,543 | -769,543 | 238,608 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 1,348,364,000 | -3,673,526 | -3,673,526 | 577,225 | 0 |
| Income Tax Expense | 82,811 | 113,071 | 113,071 | 5,602 | 0 |
| Net Income | 1,265,553 | -3,786,597 | -3,786,597 | 571,623 | 0 |
| Per Share | |||||
| EPS | 0.04 | -0.13 | -0.13 | 0.02 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 12,227,312,000 | 6,100,031 | 13,545,333 | 10,603,175 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 7,191,234 | 6,879,800 | 6,153,063 | 5,251,545 |
| Inventory | 0 | 0 | 1,202,678 | 0 |
| Total Current Assets | 19,999,728,000 | 14,690,621 | 21,301,414 | 16,977,398 |
| Property Plant Equipment | 60,769,000 | 88,011 | 70,193 | 47,985 |
| Goodwill and Intangibles | 26,059,220,000 | 27,080,149 | 462,068 | 0 |
| Total Assets | 46,120,674,000 | 41,859,762 | 21,834,727 | 17,026,276 |
| Liabilities | ||||
| Account Payables | 7,443,757 | 8,843,612 | 8,079,516 | 6,604,032 |
| Short Term Debt | 0 | 0 | -8,079,516 | -6,604,032 |
| Total Current Liabilities | 25,509,029,000 | 17,867,460 | 14,504,240 | 12,142,558 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 32,192,517,000 | 30,165,574 | 14,504,240 | 12,142,558 |
| Shareholders Equity | ||||
| Retained Earnings | -25,043,693,000 | -26,309,246 | -22,522,649 | -23,094,272 |
| Total Shareholders Equity | 13,928,157,000 | 11,694,188 | 7,330,487 | 4,883,718 |
| Balance Sheet (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 12,227,312,000 | 6,100,031 | 13,545,333 | 10,603,175 | 11,004,337 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 7,191,234 | 6,879,800 | 6,153,063 | 5,251,545 | 4,717,453 |
| Inventory | 0 | 0 | 1,202,678 | 0 | 0 |
| Total Current Assets | 19,999,728,000 | 14,690,621 | 21,301,414 | 16,977,398 | 16,896,963 |
| Property Plant Equipment | 60,769,000 | 88,011 | 70,193 | 47,985 | 20,755 |
| Goodwill and Intangibles | 26,059,220,000 | 27,080,149 | 462,068 | 0 | 0 |
| Total Assets | 46,120,674,000 | 41,859,762 | 21,834,727 | 17,026,276 | 16,918,624 |
| Liabilities | |||||
| Account Payables | 7,443,757 | 8,843,612 | 8,079,516 | 6,604,032 | 0 |
| Short Term Debt | 0 | 0 | -8,079,516 | -6,604,032 | 0 |
| Total Current Liabilities | 25,509,029,000 | 17,867,460 | 14,504,240 | 12,142,558 | 11,491,539 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 32,192,517,000 | 30,165,574 | 14,504,240 | 12,142,558 | 11,491,539 |
| Shareholders Equity | |||||
| Retained Earnings | -25,043,693,000 | -26,309,246 | -22,522,649 | -23,094,272 | -21,461,888 |
| Total Shareholders Equity | 13,928,157,000 | 11,694,188 | 7,330,487 | 4,883,718 | 5,427,085 |
| Cash Flow Statement (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,265,553 | -3,786,597 | -3,786,597 | 571,623 |
| Depreciation & Amortization | 1,245,362 | 836,271 | 836,271 | 52,649 |
| Stock Based Compensation | 0 | 0 | 2,155,461 | 1,918,179 |
| Change in Working Capital | 1,040,164 | 1,108,748 | 1,108,748 | 841,396 |
| Operating Cash Flow | 7,023,166 | 3,550,954 | 3,550,954 | 3,383,847 |
| Investing Activities | ||||
| Capital Expenditure | -19,261 | -71,510 | -71,510 | -47,209 |
| Investments | -19,261 | -71,510 | -71,510 | -47,209 |
| Investing Cash Flow | -19,261 | -10,095,256 | -10,095,256 | -344,659 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | -753,777 | -554,202 | -554,202 | -46,750 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -877,884 | -905,851 | -905,851 | -97,259 |
| Summary | ||||
| Free Cash Flow | 7,003,905 | 3,479,444 | 3,479,444 | 3,336,638 |
| Net Change in Cash | 6,127,281 | -7,445,302 | -7,445,302 | 2,942,158 |
| Cash Flow Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1,265,553 | -3,786,597 | -3,786,597 | 571,623 | -1,632,384 |
| Depreciation & Amortization | 1,245,362 | 836,271 | 836,271 | 52,649 | 17,651 |
| Stock Based Compensation | 0 | 0 | 2,155,461 | 1,918,179 | 1,096,384 |
| Change in Working Capital | 1,040,164 | 1,108,748 | 1,108,748 | 841,396 | 169,422 |
| Operating Cash Flow | 7,023,166 | 3,550,954 | 3,550,954 | 3,383,847 | -417,200 |
| Investing Activities | |||||
| Capital Expenditure | -19,261 | -71,510 | -71,510 | -47,209 | -44,288 |
| Investments | -19,261 | -71,510 | -71,510 | -47,209 | -44,288 |
| Investing Cash Flow | -19,261 | -10,095,256 | -10,095,256 | -344,659 | -44,288 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | -753,777 | -554,202 | -554,202 | -46,750 | 3,770 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -877,884 | -905,851 | -905,851 | -97,259 | 63,270 |
| Summary | |||||
| Free Cash Flow | 7,003,905 | 3,479,444 | 3,479,444 | 3,336,638 | -461,488 |
| Net Change in Cash | 6,127,281 | -7,445,302 | -7,445,302 | 2,942,158 | -401,162 |